Veto Switchgears and Cables Limited (BOM:539331)
India
· Delayed Price · Currency is INR 109.50
-0.15 (-0.14%)
At close: Apr 17, 2025
BOM:539331 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 179.52 | 202.47 | 200.17 | 147.95 | 92.8 | Upgrade
|
| Depreciation & Amortization | - | 27.26 | 28.21 | 33.34 | 19.98 | 18.99 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.11 | -0.02 | -1.03 | -0.19 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 8.99 | 7.23 | 10.19 | 3.58 | 2.42 | Upgrade
|
| Other Operating Activities | - | 9.53 | 22.98 | 47.42 | 14.16 | 31.11 | Upgrade
|
| Change in Accounts Receivable | - | 20.38 | -203.82 | -293.35 | -127.29 | 12.69 | Upgrade
|
| Change in Inventory | - | 105.12 | 173.39 | -101.43 | -44.46 | 79.94 | Upgrade
|
| Change in Accounts Payable | - | -58.28 | -83.54 | 22.76 | 23.19 | 14.56 | Upgrade
|
| Change in Other Net Operating Assets | - | -22.93 | 32.81 | 2.68 | 33.67 | 56.56 | Upgrade
|
| Operating Cash Flow | - | 269.47 | 179.72 | -79.23 | 70.58 | 309.07 | Upgrade
|
| Operating Cash Flow Growth | - | 49.94% | - | - | -77.16% | 181.95% | Upgrade
|
| Capital Expenditures | - | -62.99 | -50.84 | -12.71 | -32.08 | -131.12 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 4.92 | 0.04 | 1.54 | 0.52 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -50.68 | - | Upgrade
|
| Divestitures | - | -11.2 | - | - | - | - | Upgrade
|
| Investment in Securities | - | 2.3 | -0.36 | - | - | - | Upgrade
|
| Other Investing Activities | - | 10.24 | 9.01 | 9.28 | 8.8 | 5.86 | Upgrade
|
| Investing Cash Flow | - | -56.73 | -42.14 | -1.89 | -73.43 | -125.26 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 75.05 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 34.12 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 109.17 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -7.72 | -133.73 | Upgrade
|
| Long-Term Debt Repaid | - | -254.01 | -79.75 | -8.43 | -8.47 | -18.35 | Upgrade
|
| Total Debt Repaid | - | -254.01 | -79.75 | -8.43 | -16.19 | -152.07 | Upgrade
|
| Net Debt Issued (Repaid) | - | -254.01 | -79.75 | 100.73 | -16.19 | -152.07 | Upgrade
|
| Common Dividends Paid | - | -19.12 | -19.12 | -19.12 | - | - | Upgrade
|
| Other Financing Activities | - | - | - | -38.47 | -18.07 | -37.32 | Upgrade
|
| Financing Cash Flow | - | -273.13 | -98.86 | 43.15 | -34.26 | -189.39 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -16 | 18.62 | 6.59 | -0.57 | 11.16 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -0 | 12.53 | 0 | Upgrade
|
| Net Cash Flow | - | -76.4 | 57.34 | -31.38 | -25.14 | 5.58 | Upgrade
|
| Free Cash Flow | - | 206.48 | 128.89 | -91.94 | 38.51 | 177.95 | Upgrade
|
| Free Cash Flow Growth | - | 60.20% | - | - | -78.36% | 93.43% | Upgrade
|
| Free Cash Flow Margin | - | 6.88% | 4.41% | -3.41% | 2.12% | 11.85% | Upgrade
|
| Free Cash Flow Per Share | - | 10.80 | 6.74 | -4.81 | 2.01 | 9.36 | Upgrade
|
| Cash Interest Paid | - | - | - | 38.47 | 18.07 | 37.32 | Upgrade
|
| Cash Income Tax Paid | - | 123.58 | 117.67 | 84.77 | 62.14 | 44.88 | Upgrade
|
| Levered Free Cash Flow | - | 156.08 | 79.67 | -131.28 | -192.97 | 140.72 | Upgrade
|
| Unlevered Free Cash Flow | - | 178.6 | 107.56 | -109.4 | -184.01 | 160.14 | Upgrade
|
| Change in Net Working Capital | - | -30.89 | 76.51 | 339.68 | 315.74 | -162.62 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.