Waaree Technologies Limited (BOM:539337)
India · Delayed Price · Currency is INR 195.95
-2.45 (-1.23%)
At close: Nov 9, 2026
Waaree Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 149.74 | 71.32 | 102.36 | 285.45 | 293.96 | 131.25 | |
Revenue Growth | 71.22% | -30.32% | -64.14% | -2.90% | 123.97% | - |
Cost of Revenue | 143.16 | 71.86 | 105.21 | 290.47 | 281.04 | 125.32 |
Gross Profit | 6.58 | -0.53 | -2.85 | -5.02 | 12.92 | 5.93 |
Selling, General & Admin | 12.07 | 17.74 | 36.01 | 36.8 | 11.27 | 1.53 |
Other Operating Expenses | 16.72 | 16.18 | 15.83 | 36.68 | 12.14 | 5.11 |
Operating Expenses | 40.66 | 51.18 | 73.76 | 95.27 | 30.19 | 6.66 |
Operating Income | -34.08 | -51.71 | -76.61 | -100.29 | -17.26 | -0.73 |
Interest Expense | -7.64 | -5.81 | -0.7 | -1.7 | -0.32 | - |
Interest & Investment Income | 1.27 | 1.27 | 1.39 | 1.77 | 0.23 | 1.8 |
Currency Exchange Gain (Loss) | 0.86 | 0.86 | 0.69 | 1.82 | 3.01 | 1.83 |
Other Non Operating Income (Expenses) | -0.18 | -0.18 | -0.17 | -0.55 | -0.41 | -0.37 |
EBT Excluding Unusual Items | -39.78 | -55.58 | -75.4 | -98.94 | -14.76 | 2.54 |
Pretax Income | -39.78 | -55.58 | -75.33 | -98.94 | -14.76 | 2.54 |
Income Tax Expense | -9.98 | -13.79 | -18.83 | -23.94 | -3.89 | 0.66 |
Net Income | -29.8 | -41.78 | -56.5 | -75 | -10.87 | 1.87 |
Net Income to Common | -29.8 | -41.78 | -56.5 | -75 | -10.87 | 1.87 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 8 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 8 |
Shares Change | 0.68% | - | - | 0.00% | 32.16% | 121.13% |
EPS (Basic) | -2.75 | -3.88 | -5.25 | -6.97 | -1.01 | 0.23 |
EPS (Diluted) | -2.75 | -3.88 | -5.25 | -6.97 | -1.01 | 0.23 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -62.6 | -26.76 | -21.13 | -151.15 | 2.64 | -101.28 |
Free Cash Flow Per Share | -5.78 | -2.48 | -1.96 | -14.04 | 0.24 | -12.43 |
Gross Margin | 4.39% | -0.75% | -2.78% | -1.76% | 4.40% | 4.52% |
Operating Margin | -22.76% | -72.50% | -74.85% | -35.13% | -5.87% | -0.56% |
Profit Margin | -19.90% | -58.58% | -55.20% | -26.27% | -3.70% | 1.43% |
Free Cash Flow Margin | -41.81% | -37.51% | -20.64% | -52.95% | 0.90% | -77.16% |
EBITDA | -22.5 | -34.74 | -54.69 | -78.5 | -10.49 | -0.72 |
EBITDA Margin | -15.03% | -48.71% | -53.43% | -27.50% | -3.57% | -0.55% |
D&A For EBITDA | 11.58 | 16.97 | 21.92 | 21.79 | 6.77 | 0.02 |
EBIT | -34.08 | -51.71 | -76.61 | -100.29 | -17.26 | -0.73 |
EBIT Margin | -22.76% | -72.50% | -74.85% | -35.13% | -5.87% | -0.56% |
Effective Tax Rate | - | - | - | - | - | 26.18% |
Revenue as Reported | 152.94 | 74.52 | 104.51 | 289.05 | 297.2 | 134.89 |
Advertising Expenses | - | 0.1 | 0.02 | 1.43 | - | - |