Naksh Precious Metals Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	16.3	23.51	4.93	0.9	9.78	57.81
Other Revenue	0.96	0	0.09	0.97	0.07	-
Revenue	17.26	23.52	5.02	1.87	9.85	57.81
Revenue Growth (YoY)	-23.09%	368.21%	168.80%	-81.02%	-82.97%	-58.16%
Cost of Revenue	12.09	17.13	4.1	0.01	6.22	58.58
Gross Profit	5.17	6.39	0.92	1.86	3.62	-0.77
Selling, General & Admin	0.59	0.59	0.19	0.42	0.55	0.21
Other Operating Expenses	1.13	1.18	0.86	1.42	2.81	2.59
Operating Expenses	2.06	2.15	1.44	2.62	4.43	4.2
Operating Income	3.11	4.24	-0.51	-0.76	-0.8	-4.97
Interest Expense	-0.01	-0.02	-0.01	-0.11	-0.23	-4.42
Interest & Investment Income	-	-	0	-	-	-
Currency Exchange Gain (Loss)	-	-	-	-	1.21	3.38
Other Non Operating Income (Expenses)	0	0	-	-0	-0.02	0.04
Pretax Income	3.1	4.22	-0.52	-0.87	0.16	-5.97
Income Tax Expense	0.51	-0.31	-0.84	0.01	0.1	-0.02
Net Income	2.57	4.53	0.33	-0.88	0.06	-5.94
Net Income to Common	2.57	4.53	0.33	-0.88	0.06	-5.94
Net Income Growth	-42.79%	1279.57%	-	-	-	-
Shares Outstanding (Basic)	11	11	11	11	11	66
Shares Outstanding (Diluted)	11	11	11	11	11	66
Shares Change (YoY)	-23.66%	-	-	-	-84.07%	904.26%
EPS (Basic)	0.24	0.43	0.03	-0.08	0.01	-0.09
EPS (Diluted)	0.24	0.43	0.03	-0.08	0.01	-0.09
EPS Growth	-24.89%	1333.38%	-	-	-	-
Free Cash Flow	-	9.94	13.59	-71.09	-2.11	28.52
Free Cash Flow Per Share	-	0.94	1.29	-6.76	-0.20	0.43
Gross Margin	29.95%	27.16%	18.38%	99.34%	36.79%	-1.33%
Operating Margin	18.04%	18.02%	-10.19%	-40.71%	-8.17%	-8.60%
Profit Margin	14.88%	19.24%	6.53%	-47.23%	0.64%	-10.28%
Free Cash Flow Margin	-	42.28%	270.56%	-3804.41%	-21.39%	49.33%
EBITDA	3.49	4.62	-0.13	0.02	0.27	-3.57
EBITDA Margin	20.23%	19.64%	-2.51%	1.22%	2.71%	-6.18%
D&A For EBITDA	0.38	0.38	0.39	0.78	1.07	1.4
EBIT	3.11	4.24	-0.51	-0.76	-0.8	-4.97
EBIT Margin	18.04%	18.02%	-10.19%	-40.71%	-8.16%	-8.60%
Effective Tax Rate	16.31%	-	-	-	60.02%	-
Revenue as Reported	17.26	23.52	5.03	1.87	11.06	61.24
Advertising Expenses	-	0.28	0.1	0.24	0.03	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.