Panorama Studios International Limited (BOM:539469)
India · Delayed Price · Currency is INR 46.88
+2.18 (4.88%)
At close: Aug 25, 2026
BOM:539469 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,552 | 3,085 | 3,642 | 4,396 | 3,715 | 829.13 |
Other Revenue | -0 | - | - | - | 35.27 | 12.69 |
| 3,552 | 3,085 | 3,642 | 4,396 | 3,750 | 841.82 | |
Revenue Growth | -23.59% | -15.28% | -17.16% | 17.22% | 345.48% | 10.30% |
Cost of Revenue | 3,070 | 2,726 | 2,951 | 3,719 | 3,102 | 825.34 |
Gross Profit | 482.3 | 358.88 | 690.82 | 677.33 | 648.41 | 16.48 |
Selling, General & Admin | - | - | 17.38 | 22.85 | 19.06 | 10.76 |
Other Operating Expenses | 100.83 | 101.8 | 67.46 | 44.99 | 48.81 | 29.29 |
Operating Expenses | 160.25 | 161.76 | 113.99 | 77.43 | 75.35 | 42.34 |
Operating Income | 322.06 | 197.12 | 576.83 | 599.9 | 573.06 | -25.86 |
Interest Expense | -119.6 | -110.58 | -73.28 | -116.52 | -77.42 | -59.98 |
Interest & Investment Income | - | - | 23.58 | 41.25 | 14.69 | 8.52 |
Earnings From Equity Investments | -12.46 | -12.46 | -3.07 | -1.93 | -12.81 | -7.3 |
Currency Exchange Gain (Loss) | - | - | 3.86 | -2.26 | -3.1 | - |
Other Non Operating Income (Expenses) | 93.97 | 88.53 | 8.9 | 2 | -0.23 | -0.76 |
EBT Excluding Unusual Items | 283.96 | 162.61 | 536.82 | 522.44 | 494.19 | -85.38 |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -0.41 | - | - | 74.78 |
Pretax Income | 283.92 | 162.57 | 536.41 | 522.44 | 494.19 | -10.6 |
Income Tax Expense | 91.96 | 62.72 | 138.99 | 140.63 | 140.87 | 2.22 |
Earnings From Continuing Operations | 191.96 | 99.85 | 397.41 | 381.82 | 353.33 | -12.83 |
Minority Interest in Earnings | 49.5 | 56.85 | 21.34 | -0.85 | 19.2 | 19.71 |
Net Income | 241.46 | 156.7 | 418.75 | 380.97 | 372.52 | 6.89 |
Net Income to Common | 241.46 | 156.7 | 418.75 | 380.97 | 372.52 | 6.89 |
Net Income Growth | -44.29% | -62.58% | 9.92% | 2.27% | 5309.83% | -86.37% |
Shares Outstanding (Basic) | 266 | 261 | 242 | 219 | 218 | 214 |
Shares Outstanding (Diluted) | 266 | 261 | 247 | 220 | 218 | 215 |
Shares Change | 6.76% | 5.75% | 12.36% | 0.90% | 1.47% | 39.48% |
EPS (Basic) | 0.91 | 0.60 | 1.73 | 1.74 | 1.71 | 0.03 |
EPS (Diluted) | 0.91 | 0.60 | 1.70 | 1.73 | 1.71 | 0.03 |
EPS Growth | -47.82% | -64.62% | -2.17% | 1.35% | 5244.66% | -90.25% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -97.14 | -675.6 | -110.14 | 447.62 | -668.37 |
Free Cash Flow Per Share | - | -0.37 | -2.74 | -0.50 | 2.06 | -3.11 |
Dividend Per Share | - | - | 0.057 | 0.057 | - | - |
Dividend Growth | - | - | 0% | - | - | - |
Gross Margin | 13.58% | 11.63% | 18.97% | 15.41% | 17.29% | 1.96% |
Operating Margin | 9.07% | 6.39% | 15.84% | 13.65% | 15.28% | -3.07% |
Profit Margin | 6.80% | 5.08% | 11.50% | 8.67% | 9.93% | 0.82% |
Free Cash Flow Margin | - | -3.15% | -18.55% | -2.50% | 11.94% | -79.40% |
EBITDA | 389.87 | 257.07 | 605.33 | 609.49 | 587.36 | -10.49 |
EBITDA Margin | 10.97% | 8.33% | 16.62% | 13.87% | 15.66% | -1.25% |
D&A For EBITDA | 67.82 | 59.95 | 28.5 | 9.59 | 14.3 | 15.37 |
EBIT | 322.06 | 197.12 | 576.83 | 599.9 | 573.06 | -25.86 |
EBIT Margin | 9.07% | 6.39% | 15.84% | 13.65% | 15.28% | -3.07% |
Effective Tax Rate | 32.39% | 38.58% | 25.91% | 26.92% | 28.51% | - |
Revenue as Reported | 3,646 | 3,174 | 3,684 | 4,442 | 3,765 | 925.12 |
Advertising Expenses | - | - | 0.09 | 0.47 | - | 1 |