Quint Digital Limited (BOM:539515)
India · Delayed Price · Currency is INR 63.26
+2.33 (3.82%)
At close: Oct 27, 2026
Quint Digital Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 270.58 | 407.97 | -325.91 | 746.58 | -227.32 | -212.49 |
Depreciation & Amortization | 113.04 | 59.69 | 51.22 | 160.95 | 19.84 | 21.19 |
Other Amortization | - | - | - | -6.47 | 97.19 | 68.56 |
Loss (Gain) From Sale of Assets | -421.03 | -421.21 | -0.01 | -951.86 | -0.2 | 0.26 |
Asset Writedown & Restructuring Costs | - | - | 115.47 | - | - | - |
Loss (Gain) From Sale of Investments | -15.22 | -72.75 | -175.73 | -165.32 | -12.8 | -4.73 |
Loss (Gain) on Equity Investments | 8.17 | 11.89 | -35.74 | 15.6 | 8.07 | 8.29 |
Stock-Based Compensation | 42.92 | 33.62 | -2.7 | 21.11 | 24.98 | 57.16 |
Provision & Write-off of Bad Debts | - | - | - | - | -8.41 | 9.79 |
Other Operating Activities | 4.11 | -57.14 | 208.09 | -82.74 | -49.2 | -35.19 |
Change in Accounts Receivable | -31.56 | -117.48 | 57.25 | 78.87 | -63.94 | 6.72 |
Change in Accounts Payable | 10.69 | 18.28 | -186.21 | -8.4 | 3.67 | 27.74 |
Change in Other Net Operating Assets | -17.97 | -6.07 | -4.89 | -4.23 | -7.03 | -80.85 |
Operating Cash Flow | -36.27 | -143.19 | -299.15 | -195.92 | -215.15 | -181.21 |
Operating Cash Flow Growth | - | - | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -215.47 | -71.19 | -46.62 | -363.89 | -32.17 | -4.34 |
Sale of Property, Plant & Equipment | 0.98 | 1.25 | 0.38 | 5.14 | 20.23 | 79.77 |
Cash Acquisitions | - | - | -254.19 | - | -139.89 | -7.36 |
Divestitures | 108.51 | 108.51 | - | 28.6 | 478.37 | - |
Sale (Purchase) of Intangibles | - | - | - | - | -110.65 | -125.91 |
Investment in Securities | -840.5 | 1,016 | 576.68 | -1,541 | -1,544 | 35.84 |
Other Investing Activities | 52.35 | 90.69 | 258.12 | -124.44 | 86.51 | 6.26 |
Investing Cash Flow | -894.13 | 1,146 | 1,113 | -2,055 | -1,242 | -15.74 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | - | - | 1,383 | 436.8 | 31.13 |
Long-Term Debt Issued | - | 252.7 | 517.05 | 653.79 | - | 496.4 |
Total Debt Issued | 997.48 | 252.7 | 517.05 | 2,037 | 436.8 | 527.53 |
Short-Term Debt Repaid | - | -693.6 | -158.76 | - | - | - |
Long-Term Debt Repaid | - | -362.6 | -694.76 | -151.2 | -8.22 | -389.47 |
Lease Payments | -6.59 | -6.75 | -15.15 | -14.85 | -7.77 | -12.56 |
Total Debt Repaid | -249.91 | -1,056 | -853.52 | -151.2 | -8.22 | -389.47 |
Net Debt Issued (Repaid) | 747.57 | -803.51 | -336.47 | 1,886 | 428.59 | 138.06 |
Issuance of Common Stock | 0.38 | 0.38 | 0.89 | 2.55 | 1,238 | 0.67 |
Other Financing Activities | -21.78 | -56.14 | -200.45 | -116.56 | -42.1 | 36.06 |
Financing Cash Flow | 1,128 | -859.26 | -536.04 | 1,772 | 1,624 | 174.79 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | - |
Net Cash Flow | 197.75 | 143.15 | 277.99 | -479.05 | 166.97 | -22.16 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -251.74 | -214.38 | -345.77 | -559.81 | -247.32 | -185.55 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | -18.37% | -26.39% | -108.69% | -84.85% | -33.21% | -32.91% |
Free Cash Flow Per Share | -5.30 | -4.54 | -7.33 | -11.80 | -6.87 | -5.48 |
Levered Free Cash Flow | -55.36 | 42.51 | 480.99 | -1,158 | -404.6 | 215.27 |
Unlevered Free Cash Flow | 14 | 68.11 | 610.11 | -1,066 | -383.92 | 225.85 |
Free Cash Flow After Leases | -258.33 | -221.13 | -360.92 | -574.66 | -255.09 | -198.11 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 63.08 | 56.14 | 200.45 | 116.56 | 42.1 | 13.94 |
Cash Income Tax Paid | 17.47 | 0.25 | 16.53 | 86.24 | 30.65 | 25.22 |
Change in Working Capital | -38.84 | -105.26 | -133.85 | 66.24 | -67.3 | -46.38 |