Grovy India Limited (BOM:539522)
India · Delayed Price · Currency is INR 56.28
+2.90 (5.43%)
At close: Jul 24, 2026
Grovy India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 524.47 | 332.01 | 254.17 | 195.52 | 209.23 | 215.38 |
Other Revenue | -0 | -0 | - | 0 | - | -0 |
| 524.47 | 332.01 | 254.17 | 195.52 | 209.23 | 215.38 | |
Revenue Growth | 61.81% | 30.63% | 30.00% | -6.55% | -2.85% | 62.08% |
Cost of Revenue | 477.16 | 297.16 | 226.97 | 178.71 | 190.8 | 205.74 |
Gross Profit | 47.31 | 34.85 | 27.2 | 16.81 | 18.43 | 9.63 |
Selling, General & Admin | 5.08 | 5.13 | 3.85 | 3.33 | 2.05 | 2.02 |
Other Operating Expenses | -12.55 | -12.39 | -4.18 | -3.64 | 1.13 | -0.56 |
Operating Expenses | -6.98 | -6.73 | 0.39 | 0.25 | 3.64 | 2.11 |
Operating Income | 54.29 | 41.58 | 26.81 | 16.56 | 14.79 | 7.53 |
Interest Expense | -10.5 | -8.49 | -4.55 | -3.95 | -2.42 | -0.24 |
Interest & Investment Income | 5.7 | 5.7 | 1.81 | 0.2 | 0.08 | 0.12 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.11 | 3.81 |
Other Non Operating Income (Expenses) | -0.12 | -0.12 | -0.09 | -0 | -0.36 | -0.01 |
EBT Excluding Unusual Items | 49.37 | 38.67 | 23.97 | 12.81 | 12.2 | 11.21 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | 0.5 | - | - |
Pretax Income | 49.39 | 38.69 | 23.97 | 13.3 | 12.2 | 11.21 |
Income Tax Expense | 12.37 | 9.71 | 6.03 | 3.29 | 3.15 | 0.46 |
Net Income | 37.02 | 28.98 | 17.94 | 10.02 | 9.05 | 10.75 |
Net Income to Common | 37.02 | 28.98 | 17.94 | 10.02 | 9.05 | 10.75 |
Net Income Growth | 17.82% | 61.52% | 79.13% | 10.66% | -15.79% | -25.33% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 10 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 10 |
Shares Change | -0.13% | - | - | - | 32.60% | - |
EPS (Basic) | 2.78 | 2.17 | 1.35 | 0.75 | 0.68 | 1.07 |
EPS (Diluted) | 2.78 | 2.17 | 1.35 | 0.75 | 0.68 | 1.07 |
EPS Growth | 17.84% | 61.29% | 79.39% | 10.50% | -36.50% | -25.33% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 4.2 | -134.4 | -5.43 | -84.28 | -3.91 |
Free Cash Flow Per Share | - | 0.32 | -10.08 | -0.41 | -6.32 | -0.39 |
Dividend Per Share | - | 0.100 | 0.100 | 0.025 | 0.025 | 0.025 |
Dividend Growth | - | 0% | 300.00% | 0% | 0% | 0% |
Gross Margin | 9.02% | 10.50% | 10.70% | 8.60% | 8.81% | 4.47% |
Operating Margin | 10.35% | 12.52% | 10.55% | 8.47% | 7.07% | 3.49% |
Profit Margin | 7.06% | 8.73% | 7.06% | 5.12% | 4.33% | 4.99% |
Free Cash Flow Margin | - | 1.27% | -52.88% | -2.77% | -40.28% | -1.81% |
EBITDA | 54.77 | 42.11 | 27.53 | 17.12 | 15.25 | 8.18 |
EBITDA Margin | 10.44% | 12.68% | 10.83% | 8.75% | 7.29% | 3.80% |
D&A For EBITDA | 0.48 | 0.53 | 0.72 | 0.56 | 0.46 | 0.65 |
EBIT | 54.29 | 41.58 | 26.81 | 16.56 | 14.79 | 7.53 |
EBIT Margin | 10.35% | 12.52% | 10.55% | 8.47% | 7.07% | 3.49% |
Effective Tax Rate | 25.04% | 25.09% | 25.14% | 24.71% | 25.80% | 4.06% |
Revenue as Reported | 546.37 | 353.49 | 263.62 | 202.41 | 211.74 | 221.4 |
Advertising Expenses | - | 0.39 | 0.29 | 0.44 | - | 0.47 |