Narayana Hrudayalaya Limited (BOM:539551)
India · Delayed Price · Currency is INR 2,027.55
-51.80 (-2.49%)
At close: Jul 31, 2026
Narayana Hrudayalaya Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 90,724 | 78,960 | 54,830 | 48,902 | 45,248 | 37,013 |
Other Revenue | 116.84 | - | - | 1.03 | 48.9 | - |
| 90,841 | 78,960 | 54,830 | 48,903 | 45,297 | 37,013 | |
Revenue Growth | 59.82% | 44.01% | 12.12% | 7.96% | 22.38% | 43.24% |
Cost of Revenue | 54,656 | 47,450 | 33,712 | 30,489 | 28,535 | 24,879 |
Gross Profit | 36,185 | 31,511 | 21,118 | 18,414 | 16,762 | 12,134 |
Selling, General & Admin | 2,559 | 2,559 | 2,398 | 2,114 | 1,768 | 1,318 |
Other Operating Expenses | 16,012 | 12,782 | 5,895 | 4,735 | 5,216 | 4,100 |
Operating Expenses | 23,772 | 19,824 | 11,085 | 9,290 | 9,089 | 7,322 |
Operating Income | 12,413 | 11,686 | 10,033 | 9,124 | 7,673 | 4,812 |
Interest Expense | -2,854 | -2,437 | -1,464 | -968.82 | -690.76 | -655.71 |
Interest & Investment Income | 594.31 | 594.31 | 503.82 | 361.81 | 151.73 | 78.7 |
Earnings From Equity Investments | -70.45 | -55.79 | - | - | -1.92 | -85.26 |
Currency Exchange Gain (Loss) | 80.84 | 80.84 | 23.94 | 22.22 | 71.5 | 14.72 |
Other Non Operating Income (Expenses) | 210.95 | 210.95 | 192.89 | 257.65 | 211.4 | 130.81 |
EBT Excluding Unusual Items | 10,375 | 10,079 | 9,290 | 8,797 | 7,415 | 4,295 |
Gain (Loss) on Sale of Investments | 183.76 | 183.76 | 138.68 | 58.65 | 5.15 | -57.46 |
Gain (Loss) on Sale of Assets | -78.55 | -78.55 | -37.81 | -56.41 | -66.24 | -31.06 |
Other Unusual Items | -496.4 | -496.4 | -35.15 | 40.64 | 161.93 | 90.82 |
Pretax Income | 9,984 | 9,688 | 9,355 | 8,840 | 7,516 | 4,298 |
Income Tax Expense | 1,767 | 1,584 | 1,457 | 980.04 | 1,450 | 876.58 |
Earnings From Continuing Operations | 8,217 | 8,105 | 7,898 | 7,860 | 6,066 | 3,421 |
Earnings From Discontinued Operations | -51.36 | -44.8 | 8.12 | 36.35 | - | - |
Net Income to Company | 8,165 | 8,060 | 7,906 | 7,896 | 6,066 | 3,421 |
Minority Interest in Earnings | -4.16 | -3.8 | -4.76 | -3.62 | -3.18 | -1.89 |
Net Income | 8,161 | 8,056 | 7,902 | 7,893 | 6,062 | 3,419 |
Net Income to Common | 8,161 | 8,056 | 7,902 | 7,893 | 6,062 | 3,419 |
Net Income Growth | 3.91% | 1.96% | 0.11% | 30.19% | 77.30% | - |
Shares Outstanding (Basic) | 203 | 203 | 203 | 203 | 203 | 203 |
Shares Outstanding (Diluted) | 203 | 203 | 203 | 203 | 203 | 203 |
Shares Change | -0.03% | - | - | - | 0.00% | 0.00% |
EPS (Basic) | 40.19 | 39.67 | 38.90 | 38.86 | 29.85 | 16.85 |
EPS (Diluted) | 40.19 | 39.67 | 38.90 | 38.86 | 29.85 | 16.84 |
EPS Growth | 3.94% | 1.97% | 0.11% | 30.18% | 77.26% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 7,460 | -961.81 | 959.93 | 5,625 | 2,343 |
Free Cash Flow Per Share | - | 36.73 | -4.74 | 4.73 | 27.70 | 11.54 |
Dividend Per Share | - | 4.500 | 4.500 | 4.000 | 2.500 | 1.000 |
Dividend Growth | - | 0% | 12.50% | 60.00% | 150.00% | - |
Gross Margin | 39.83% | 39.91% | 38.52% | 37.65% | 37.00% | 32.78% |
Operating Margin | 13.66% | 14.80% | 18.30% | 18.66% | 16.94% | 13.00% |
Profit Margin | 8.98% | 10.20% | 14.41% | 16.14% | 13.38% | 9.24% |
Free Cash Flow Margin | - | 9.45% | -1.75% | 1.96% | 12.42% | 6.33% |
EBITDA | 16,315 | 15,259 | 12,288 | 11,019 | 9,307 | 6,191 |
EBITDA Margin | 17.96% | 19.32% | 22.41% | 22.53% | 20.55% | 16.73% |
D&A For EBITDA | 3,902 | 3,573 | 2,255 | 1,895 | 1,634 | 1,379 |
EBIT | 12,413 | 11,686 | 10,033 | 9,124 | 7,673 | 4,812 |
EBIT Margin | 13.66% | 14.80% | 18.30% | 18.66% | 16.94% | 13.00% |
Effective Tax Rate | 17.70% | 16.35% | 15.58% | 11.09% | 19.29% | 20.40% |
Revenue as Reported | 91,843 | 79,963 | 55,750 | 49,650 | 45,902 | 37,359 |
Advertising Expenses | - | 1,489 | 1,523 | 1,375 | 1,167 | 831.13 |