F Mec International Financial Services Limited (BOM:539552)

BOM:539552 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	50.74	45.54	16.13	10.46	5.27	5.16
Total Interest Expense	8.31	8.39	1.02	0.9	0.3	0.45
Net Interest Income	42.43	37.15	15.11	9.57	4.96	4.71
Other Revenue	20.88	6.76	16.39	0.43	0.13	0.03
Revenue Before Loan Losses	63.31	58.03	36.48	9.99	5.09	4.75
Revenue	63.31	58.03	36.48	9.99	5.09	4.75
Revenue Growth (YoY)	34.51%	59.07%	265.06%	96.19%	7.36%	12.41%
Salaries & Employee Benefits	11.32	11.32	3.62	1.78	1.37	1.15
Cost of Services Provided	3.69	5.5	15.08	1.63	0.38	0.08
Other Operating Expenses	25.89	18.72	7.18	3	1.76	2.64
Total Operating Expenses	41.73	36.37	26.11	6.65	3.73	4.04
Operating Income	21.58	21.67	10.38	3.34	1.37	0.71
EBT Excluding Unusual Items	21.58	21.67	10.38	3.34	1.37	0.71
Pretax Income	21.58	21.67	10.38	3.32	1.37	0.71
Income Tax Expense	5.46	5.49	2.62	0.86	0.35	0.21
Net Income	16.12	16.19	7.76	2.46	1.02	0.5
Net Income to Common	16.12	16.19	7.76	2.46	1.02	0.5
Net Income Growth	64.02%	108.57%	215.70%	140.74%	105.43%	-83.63%
Shares Outstanding (Basic)	9	9	7	3	3	3
Shares Outstanding (Diluted)	9	9	7	3	3	3
Shares Change (YoY)	6.95%	29.51%	121.41%	-	-	0.01%
EPS (Basic)	1.81	1.82	1.13	0.79	0.33	0.16
EPS (Diluted)	1.81	1.82	1.13	0.79	0.33	0.16
EPS Growth	53.36%	61.05%	42.59%	140.77%	105.49%	-83.64%
Free Cash Flow	-	-136.04	-90.71	-13.43	-10.76	13.14
Free Cash Flow Per Share	-	-15.30	-13.21	-4.33	-3.47	4.24
Operating Margin	34.09%	37.34%	28.44%	33.45%	26.88%	14.86%
Profit Margin	25.45%	27.89%	21.27%	24.59%	20.04%	10.47%
Free Cash Flow Margin	-	-234.42%	-248.63%	-134.37%	-211.13%	276.96%
Effective Tax Rate	25.32%	25.32%	25.22%	25.92%	25.42%	29.50%
Revenue as Reported	66.43	66.43	37.51	10.89	5.4	5.19

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.