F Mec International Financial Services Limited (BOM:539552)

BOM:539552 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	58.35	45.54	16.13	10.46	5.27	5.16
Total Interest Expense	14.08	8.39	1.02	0.9	0.3	0.45
Net Interest Income	44.27	37.15	15.11	9.57	4.96	4.71
Other Revenue	3.99	6.76	16.39	0.43	0.13	0.03
Revenue Before Loan Losses	62.38	58.03	36.48	9.99	5.09	4.75
Revenue	62.38	58.03	36.48	9.99	5.09	4.75
Revenue Growth (YoY)	7.33%	59.07%	265.06%	96.19%	7.36%	12.41%
Salaries & Employee Benefits	13.32	11.32	3.62	1.78	1.37	1.15
Cost of Services Provided	1.8	5.5	15.08	1.63	0.38	0.08
Other Operating Expenses	26.17	18.72	7.18	3	1.76	2.64
Total Operating Expenses	43.14	36.37	26.11	6.65	3.73	4.04
Operating Income	19.24	21.67	10.38	3.34	1.37	0.71
EBT Excluding Unusual Items	19.24	21.67	10.38	3.34	1.37	0.71
Pretax Income	19.24	21.67	10.38	3.32	1.37	0.71
Income Tax Expense	4.88	5.49	2.62	0.86	0.35	0.21
Net Income	14.37	16.19	7.76	2.46	1.02	0.5
Net Income to Common	14.37	16.19	7.76	2.46	1.02	0.5
Net Income Growth	1.63%	108.57%	215.70%	140.74%	105.43%	-83.63%
Shares Outstanding (Basic)	9	9	7	3	3	3
Shares Outstanding (Diluted)	9	9	7	3	3	3
Shares Change (YoY)	0.00%	29.51%	121.41%	-	-	0.01%
EPS (Basic)	1.62	1.82	1.13	0.79	0.33	0.16
EPS (Diluted)	1.62	1.82	1.13	0.79	0.33	0.16
EPS Growth	1.64%	61.05%	42.59%	140.77%	105.49%	-83.64%
Free Cash Flow	-91.23	-136.04	-90.71	-13.43	-10.76	13.14
Free Cash Flow Per Share	-10.26	-15.30	-13.21	-4.33	-3.47	4.24
Operating Margin	30.85%	37.34%	28.44%	33.45%	26.88%	14.86%
Profit Margin	23.03%	27.89%	21.27%	24.59%	20.04%	10.47%
Free Cash Flow Margin	-146.25%	-234.42%	-248.63%	-134.37%	-211.13%	276.96%
Effective Tax Rate	25.34%	25.32%	25.22%	25.92%	25.42%	29.50%
Revenue as Reported	76.45	66.43	37.51	10.89	5.4	5.19

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.