BOM:539552 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	22.15	16.19	7.76	2.46	1.02
Depreciation & Amortization	2.08	0.83	0.23	0.25	0.22
Change in Accounts Payable	4.05	1.12	0.18	-0.14	-0.41
Change in Income Taxes	2.5	2.89	1.76	0.53	0.16
Change in Other Net Operating Assets	-27.74	-112.43	-85.5	-11.61	-9.01
Other Operating Activities	-67.6	-37.32	-15.13	-4.87	-2.45
Operating Cash Flow	-64.56	-128.73	-90.71	-13.37	-10.48
Capital Expenditures	-	-7.32	-	-0.06	-0.27
Sale (Purchase) of Intangibles	-1	-	-	-	-
Investment in Securities	-	-	-	2.1	1
Other Investing Activities	82.23	45.54	16.13	5.73	2.75
Investing Cash Flow	81.23	38.23	16.13	7.78	3.48
Short-Term Debt Issued	-	-	-	-	2.17
Long-Term Debt Issued	-	102.47	4.89	7.6	-
Total Debt Issued	-	102.47	4.89	7.6	2.17
Long-Term Debt Repaid	-12.02	-	-	-	-
Total Debt Repaid	-12.02	-	-	-	-
Net Debt Issued (Repaid)	-12.02	102.47	4.89	7.6	2.17
Issuance of Common Stock	-	-	78.18	-	-
Other Financing Activities	-14.88	-8.27	-1	-0.9	-0.3
Financing Cash Flow	-26.91	94.2	82.07	6.7	1.87
Net Cash Flow	-10.24	3.7	7.48	1.1	-5.14
Free Cash Flow	-64.56	-136.04	-90.71	-13.43	-10.76
Free Cash Flow Margin	-67.39%	-234.42%	-248.63%	-134.37%	-211.13%
Free Cash Flow Per Share	-7.26	-2.78	-2.40	-0.79	-0.63
Cash Interest Paid	-	8.27	1	0.9	0.3
Cash Income Tax Paid	-	5.54	2.65	0.89	0.36