Aarnav Fashions Limited (BOM:539562)

Aarnav Fashions Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	4,171	3,791	3,565	3,960	4,191	2,488
Revenue Growth (YoY)	11.61%	6.34%	-9.98%	-5.52%	68.44%	602.45%
Cost of Revenue	2,957	2,620	2,425	2,854	3,132	1,958
Gross Profit	1,214	1,171	1,139	1,106	1,059	530.82
Selling, General & Admin	92.45	91.41	89.43	76.41	66.51	38.05
Other Operating Expenses	823.39	784.37	778.38	831.64	671.09	319.15
Operating Expenses	999	955.96	944.78	984.34	811.83	397.47
Operating Income	214.82	214.96	194.7	121.84	247.21	133.35
Interest Expense	-94.24	-98.83	-112.71	-104.57	-114.59	-56.17
Interest & Investment Income	3.8	3.8	2.42	3.18	0.94	-
Currency Exchange Gain (Loss)	-	-	-	-	-	-0.68
Other Non Operating Income (Expenses)	-0.55	-0.16	-8.78	-10.21	-7.35	-5.08
EBT Excluding Unusual Items	123.83	119.77	75.63	10.25	126.22	71.42
Gain (Loss) on Sale of Investments	0.07	0.07	0.29	-	-	6.62
Gain (Loss) on Sale of Assets	2.75	2.75	-	-0.81	0	-
Pretax Income	126.65	122.59	75.93	9.44	126.22	78.04
Income Tax Expense	31.01	30.19	19.76	5.63	33.07	24.79
Net Income	95.63	92.39	56.17	3.81	93.16	53.25
Net Income to Common	95.63	92.39	56.17	3.81	93.16	53.25
Net Income Growth	27.61%	64.49%	1372.73%	-95.91%	74.95%	129.51%
Shares Outstanding (Basic)	42	42	42	42	42	29
Shares Outstanding (Diluted)	42	42	42	42	42	29
Shares Change (YoY)	-0.53%	-	-	-	47.58%	131.16%
EPS (Basic)	2.27	2.19	1.33	0.09	2.21	1.86
EPS (Diluted)	2.27	2.19	1.33	0.09	2.21	1.86
EPS Growth	28.30%	64.49%	1377.58%	-95.92%	18.55%	-0.71%
Free Cash Flow	226.02	227.97	284.8	408.27	151.57	-1,976
Free Cash Flow Per Share	5.36	5.40	6.74	9.67	3.59	-69.04
Dividend Per Share	-	-	0.500	-	0.500	0.500
Gross Margin	29.10%	30.89%	31.96%	27.93%	25.27%	21.33%
Operating Margin	5.15%	5.67%	5.46%	3.08%	5.90%	5.36%
Profit Margin	2.29%	2.44%	1.58%	0.10%	2.22%	2.14%
Free Cash Flow Margin	5.42%	6.01%	7.99%	10.31%	3.62%	-79.41%
EBITDA	295.22	292.38	271.68	198.14	321.45	173.62
EBITDA Margin	7.08%	7.71%	7.62%	5.00%	7.67%	6.98%
D&A For EBITDA	80.4	77.42	76.98	76.3	74.24	40.28
EBIT	214.82	214.96	194.7	121.84	247.21	133.35
EBIT Margin	5.15%	5.67%	5.46%	3.08%	5.90%	5.36%
Effective Tax Rate	24.49%	24.63%	26.02%	59.60%	26.20%	31.77%
Revenue as Reported	4,180	3,800	3,568	3,963	4,192	2,495
Advertising Expenses	-	3.14	1.27	2.87	2.31	0.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.