BOM:539584 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	374.01	17.61	-	1.77	4.62
Revenue Growth (YoY)	2024.22%	-	-	-61.70%	-
Cost of Revenue	318.92	9.98	-	0.22	4.3
Gross Profit	55.1	7.63	-	1.55	0.32
Selling, General & Admin	1.21	0.42	0.2	0.32	0.01
Other Operating Expenses	2.99	6.82	1.44	0.8	0.24
Operating Expenses	4.25	7.31	1.72	1.22	0.28
Operating Income	50.85	0.31	-1.72	0.33	0.04
Other Non Operating Income (Expenses)	-0.01	-0.05	-	-	-0
Pretax Income	50.83	0.26	-1.72	0.33	0.04
Income Tax Expense	-	-	-	0.1	0.01
Net Income	50.83	0.26	-1.72	0.23	0.03
Net Income to Common	50.83	0.26	-1.72	0.23	0.03
Net Income Growth	19602.71%	-	-	675.46%	-
Shares Outstanding (Basic)	178	120	57	50	50
Shares Outstanding (Diluted)	178	120	57	50	50
Shares Change (YoY)	48.70%	109.43%	14.60%	-	-
EPS (Basic)	0.28	0.00	-0.03	0.00	0.00
EPS (Diluted)	0.28	0.00	-0.03	0.00	0.00
EPS Growth	12929.27%	-	-	675.34%	-
Free Cash Flow	-477.97	-74.37	-1.86	0.01	-0.22
Free Cash Flow Per Share	-2.68	-0.62	-0.03	-	-0.00
Gross Margin	14.73%	43.31%	-	87.56%	6.84%
Operating Margin	13.59%	1.77%	-	18.43%	0.85%
Profit Margin	13.59%	1.47%	-	12.89%	0.64%
Free Cash Flow Margin	-127.79%	-422.37%	-	0.79%	-4.68%
EBITDA	50.9	0.39	-1.64	0.43	0.07
EBITDA Margin	13.61%	2.19%	-	24.36%	1.43%
D&A For EBITDA	0.05	0.07	0.08	0.11	0.03
EBIT	50.85	0.31	-1.72	0.33	0.04
EBIT Margin	13.59%	1.77%	-	18.43%	0.85%
Effective Tax Rate	-	-	-	30.06%	25.00%
Revenue as Reported	376.13	17.61	-	1.77	4.62
Advertising Expenses	0.15	0.16	0.04	-	-