Shivansh Finserve Limited (BOM:539593)

Shivansh Finserve Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	4.27	-1.75	0.51	0.47	0.88
Depreciation & Amortization	0.25	0.25	0.24	0.23	0.22
Other Operating Activities	0.26	-1.82	4.71	-4.63	-2.19
Change in Accounts Receivable	-0.15	-40.48	-	-	-
Change in Inventory	17.87	-	-94.54	13.9	-69.43
Change in Accounts Payable	0.13	-0.59	0	-3.92	-16.04
Change in Other Net Operating Assets	80.6	-	-	-	-
Operating Cash Flow	103.21	-44.4	-89.08	6.06	-86.56
Operating Cash Flow Growth	-	-	-	-	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-	-	-0.04	-	-46.99
Divestitures	-	9.95	-	-	-
Investment in Securities	57.83	-	1.92	3.13	-
Other Investing Activities	4.8	7.12	-	5.62	4.14
Investing Cash Flow	-13.5	35.2	1.89	8.75	-42.86

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Long-Term Debt Issued	-	15.24	91.07	4.56	138.87
Long-Term Debt Repaid	-83.38	-	-	-	-
Net Debt Issued (Repaid)	-83.38	15.24	91.07	4.56	138.87
Other Financing Activities	-4.02	-5.99	-5.25	-1.04	-1.6
Financing Cash Flow	-87.4	9.25	85.82	3.52	137.27

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	2.31	0.04	-1.37	18.33	7.86

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	103.21	-44.4	-89.12	6.06	-133.55
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Margin	389.85%	-4232.70%	-1932.73%	-	-1002.45%
Free Cash Flow Per Share	16.45	-7.12	-14.28	0.97	-21.40
Levered Free Cash Flow	24.24	41.81	-97.64	13.02	-103.9
Unlevered Free Cash Flow	26.75	45.55	-94.36	13.66	-102.91

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	4.02	5.99	5.25	1.04	1.6
Cash Income Tax Paid	0.4	0.66	1.1	0.07	0.34
Change in Working Capital	98.44	-41.07	-94.54	9.98	-85.46

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 20, 2026

Data Sources Report a data error