Modern Engineering and Projects Limited (BOM:539762)
31.90
+1.01 (3.27%)
At close: Jan 16, 2026
BOM:539762 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,122 | 956.11 | 932.19 | 677.99 | 13.39 | 0.75 | Upgrade |
Other Revenue | 23.06 | 22.97 | 5.54 | 15.51 | 0.7 | 0.06 | Upgrade |
| 1,145 | 979.08 | 937.73 | 693.49 | 14.09 | 0.8 | Upgrade | |
Revenue Growth (YoY) | 22.86% | 4.41% | 35.22% | 4820.84% | 1652.86% | 26.35% | Upgrade |
Cost of Revenue | 866.29 | 784.47 | 746.16 | 620.01 | - | 0.45 | Upgrade |
Gross Profit | 279.11 | 194.61 | 191.57 | 73.49 | 14.09 | 0.36 | Upgrade |
Selling, General & Admin | 70.57 | 56.07 | 54.55 | 42.89 | 11.86 | 0.38 | Upgrade |
Other Operating Expenses | 40.95 | 41.85 | 32.62 | 41.77 | 19.74 | 0.48 | Upgrade |
Operating Expenses | 132.55 | 115.85 | 115.54 | 98.44 | 41.34 | 0.86 | Upgrade |
Operating Income | 146.56 | 78.76 | 76.03 | -24.95 | -27.25 | -0.5 | Upgrade |
Interest Expense | -7.81 | -5.94 | -9.64 | -3.17 | -3.59 | - | Upgrade |
Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | - | 0 | Upgrade |
EBT Excluding Unusual Items | 138.75 | 72.82 | 66.39 | -28.12 | -30.84 | -0.5 | Upgrade |
Pretax Income | 138.75 | 72.82 | 66.9 | -28.12 | -30.84 | -0.5 | Upgrade |
Income Tax Expense | 33.67 | -0.04 | 30.45 | -1.63 | -0.91 | - | Upgrade |
Net Income | 105.08 | 72.86 | 36.45 | -26.49 | -29.93 | -0.5 | Upgrade |
Net Income to Common | 105.08 | 72.86 | 36.45 | -26.49 | -29.93 | -0.5 | Upgrade |
Net Income Growth | 231.59% | 99.88% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 15 | 9 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 15 | 9 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 394.15% | 200.38% | - | - | - | - | Upgrade |
EPS (Basic) | 6.81 | 7.85 | 11.80 | -8.57 | -9.69 | -0.16 | Upgrade |
EPS (Diluted) | 6.81 | 7.85 | 11.80 | -8.57 | -9.69 | -0.16 | Upgrade |
EPS Growth | -32.90% | -33.46% | - | - | - | - | Upgrade |
Free Cash Flow | -398.9 | -402.79 | -13.89 | 29.55 | -49.21 | 0.16 | Upgrade |
Free Cash Flow Per Share | -25.84 | -43.40 | -4.50 | 9.56 | -15.93 | 0.05 | Upgrade |
Gross Margin | 24.37% | 19.88% | 20.43% | 10.60% | 100.00% | 44.28% | Upgrade |
Operating Margin | 12.80% | 8.04% | 8.11% | -3.60% | -193.37% | -62.31% | Upgrade |
Profit Margin | 9.17% | 7.44% | 3.89% | -3.82% | -212.38% | -62.19% | Upgrade |
Free Cash Flow Margin | -34.83% | -41.14% | -1.48% | 4.26% | -349.17% | 19.32% | Upgrade |
EBITDA | 155.21 | 84.31 | 86.84 | -18.76 | -25.05 | - | Upgrade |
EBITDA Margin | 13.55% | 8.61% | 9.26% | -2.70% | -177.71% | - | Upgrade |
D&A For EBITDA | 8.65 | 5.55 | 10.81 | 6.2 | 2.21 | - | Upgrade |
EBIT | 146.56 | 78.76 | 76.03 | -24.95 | -27.25 | -0.5 | Upgrade |
EBIT Margin | 12.80% | 8.04% | 8.11% | -3.60% | -193.37% | -62.31% | Upgrade |
Effective Tax Rate | 24.27% | - | 45.51% | - | - | - | Upgrade |
Revenue as Reported | 1,145 | 979.1 | 938.44 | 694.33 | 14.09 | 0.8 | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.02 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.