Modern Engineering and Projects Limited (BOM:539762)
29.09
-1.40 (-4.59%)
At close: Jun 17, 2026
BOM:539762 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,198 | 956.11 | 932.19 | 677.99 | 13.39 |
Other Revenue | 30.63 | 22.97 | 5.54 | 15.51 | 0.7 |
| 1,228 | 979.08 | 937.73 | 693.49 | 14.09 | |
Revenue Growth (YoY) | 25.47% | 4.41% | 35.22% | 4820.84% | 1652.86% |
Cost of Revenue | 921.28 | 784.47 | 746.16 | 620.01 | - |
Gross Profit | 307.22 | 194.61 | 191.57 | 73.49 | 14.09 |
Selling, General & Admin | 84.32 | 56.07 | 54.55 | 42.89 | 11.86 |
Other Operating Expenses | 78.01 | 41.85 | 32.62 | 41.77 | 19.74 |
Operating Expenses | 183.58 | 115.85 | 115.54 | 98.44 | 41.34 |
Operating Income | 123.64 | 78.76 | 76.03 | -24.95 | -27.25 |
Interest Expense | -9.38 | -5.94 | -9.64 | -3.17 | -3.59 |
Other Non Operating Income (Expenses) | -0 | 0 | 0 | 0 | - |
EBT Excluding Unusual Items | 114.25 | 72.82 | 66.39 | -28.12 | -30.84 |
Pretax Income | 114.25 | 72.82 | 66.9 | -28.12 | -30.84 |
Income Tax Expense | 29.36 | -0.04 | 30.45 | -1.63 | -0.91 |
Net Income | 84.89 | 72.86 | 36.45 | -26.49 | -29.93 |
Net Income to Common | 84.89 | 72.86 | 36.45 | -26.49 | -29.93 |
Net Income Growth | 16.51% | 99.88% | - | - | - |
Shares Outstanding (Basic) | 15 | 9 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 15 | 9 | 3 | 3 | 3 |
Shares Change (YoY) | 66.60% | 200.38% | - | - | - |
EPS (Basic) | 5.49 | 7.85 | 11.80 | -8.57 | -9.69 |
EPS (Diluted) | 5.49 | 7.85 | 11.80 | -8.57 | -9.69 |
EPS Growth | -30.06% | -33.46% | - | - | - |
Free Cash Flow | -164.4 | -402.79 | -13.89 | 29.55 | -49.21 |
Free Cash Flow Per Share | -10.63 | -43.40 | -4.50 | 9.56 | -15.93 |
Gross Margin | 25.01% | 19.88% | 20.43% | 10.60% | 100.00% |
Operating Margin | 10.06% | 8.04% | 8.11% | -3.60% | -193.37% |
Profit Margin | 6.91% | 7.44% | 3.89% | -3.82% | -212.38% |
Free Cash Flow Margin | -13.38% | -41.14% | -1.48% | 4.26% | -349.17% |
EBITDA | 144.89 | 84.31 | 86.84 | -18.76 | -25.05 |
EBITDA Margin | 11.79% | 8.61% | 9.26% | -2.70% | -177.71% |
D&A For EBITDA | 21.25 | 5.55 | 10.81 | 6.2 | 2.21 |
EBIT | 123.64 | 78.76 | 76.03 | -24.95 | -27.25 |
EBIT Margin | 10.06% | 8.04% | 8.11% | -3.60% | -193.37% |
Effective Tax Rate | 25.70% | - | 45.51% | - | - |
Revenue as Reported | 1,228 | 979.1 | 938.44 | 694.33 | 14.09 |