Modern Engineering and Projects Limited (BOM:539762)
India
· Delayed Price · Currency is INR 33.91
+0.66 (1.98%)
At close: Jun 6, 2025
BOM:539762 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 72.86 | 36.45 | -26.49 | -29.93 | -0.5 | Upgrade
|
| Depreciation & Amortization | 17.93 | 28.36 | 13.74 | 9.75 | - | Upgrade
|
| Other Amortization | - | 0.02 | 0.04 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.86 | - | - | - | - | Upgrade
|
| Other Operating Activities | -14.28 | 20.52 | 2.74 | 4.3 | 0.45 | Upgrade
|
| Change in Accounts Receivable | -440.78 | -188.58 | -21.09 | -15 | - | Upgrade
|
| Change in Inventory | - | - | - | - | 0.04 | Upgrade
|
| Change in Accounts Payable | 245.24 | 29.76 | 201.72 | 4.62 | - | Upgrade
|
| Change in Other Net Operating Assets | -147.12 | 126.3 | -19.35 | -2.82 | 0.16 | Upgrade
|
| Operating Cash Flow | -268.01 | 52.83 | 151.31 | -29.08 | 0.16 | Upgrade
|
| Operating Cash Flow Growth | - | -65.09% | - | - | - | Upgrade
|
| Capital Expenditures | -134.78 | -66.72 | -121.76 | -20.13 | - | Upgrade
|
| Sale of Property, Plant & Equipment | 4.8 | - | - | - | - | Upgrade
|
| Investment in Securities | -44 | - | -7.4 | -6.7 | - | Upgrade
|
| Other Investing Activities | 0 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -173.98 | -66.72 | -129.16 | -26.83 | - | Upgrade
|
| Long-Term Debt Issued | - | 32.82 | - | 60.19 | - | Upgrade
|
| Long-Term Debt Repaid | -41.3 | -0.15 | -10.36 | -7.81 | - | Upgrade
|
| Net Debt Issued (Repaid) | -41.3 | 32.67 | -10.36 | 52.38 | - | Upgrade
|
| Issuance of Common Stock | 494.4 | - | - | - | - | Upgrade
|
| Other Financing Activities | -4.92 | -9.64 | 3.63 | 3.6 | - | Upgrade
|
| Financing Cash Flow | 448.18 | 23.03 | -6.72 | 55.98 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | -0.15 | - | Upgrade
|
| Net Cash Flow | 6.19 | 9.14 | 15.43 | -0.07 | 0.16 | Upgrade
|
| Free Cash Flow | -402.79 | -13.89 | 29.55 | -49.21 | 0.16 | Upgrade
|
| Free Cash Flow Margin | -41.14% | -1.48% | 4.26% | -349.17% | 19.32% | Upgrade
|
| Free Cash Flow Per Share | -43.40 | -4.50 | 9.56 | -15.93 | 0.05 | Upgrade
|
| Cash Interest Paid | 5.94 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | 16.88 | 18.92 | -0.74 | -0.91 | - | Upgrade
|
| Levered Free Cash Flow | -416.84 | 2.66 | 30.16 | -33.46 | 2.17 | Upgrade
|
| Unlevered Free Cash Flow | -413.13 | 8.69 | 32.14 | -31.21 | 2.17 | Upgrade
|
| Change in Net Working Capital | 345.51 | 0.48 | -155.73 | 3.8 | -2.49 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.