Le Lavoir Limited (BOM:539814)
India · Delayed Price · Currency is INR 235.00
+10.75 (4.79%)
At close: Jan 22, 2026
Le Lavoir Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 28.01 | 26.52 | 19.91 | 17.62 | 9.29 | 13.64 | Upgrade |
Other Revenue | 15.13 | 6.25 | 6.79 | 3.87 | 2.94 | 0.94 | Upgrade |
| 43.13 | 32.77 | 26.7 | 21.48 | 12.24 | 14.58 | Upgrade | |
Revenue Growth (YoY) | 28.34% | 22.74% | 24.29% | 75.57% | -16.05% | -51.78% | Upgrade |
Cost of Revenue | 8.47 | 3.21 | 2.13 | 1.81 | 1.41 | 2.13 | Upgrade |
Gross Profit | 34.66 | 29.57 | 24.57 | 19.68 | 10.83 | 12.45 | Upgrade |
Selling, General & Admin | 4.7 | 4.7 | 4.59 | 4.51 | 3.35 | 2.75 | Upgrade |
Other Operating Expenses | 4.42 | 3.24 | 1.3 | 5.95 | 2.95 | 3.5 | Upgrade |
Operating Expenses | 12.87 | 11.69 | 10.16 | 12.43 | 6.71 | 6.65 | Upgrade |
Operating Income | 21.79 | 17.88 | 14.41 | 7.25 | 4.12 | 5.8 | Upgrade |
Interest Expense | -0 | -0 | -0 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 21.79 | 17.87 | 14.41 | 7.25 | 4.12 | 5.8 | Upgrade |
Pretax Income | 21.79 | 17.87 | 14.41 | 7.25 | 4.12 | 5.8 | Upgrade |
Income Tax Expense | 5.4 | 4.43 | 4.05 | 1.62 | 1.04 | 1.4 | Upgrade |
Net Income | 16.38 | 13.45 | 10.36 | 5.63 | 3.08 | 4.4 | Upgrade |
Net Income to Common | 16.38 | 13.45 | 10.36 | 5.63 | 3.08 | 4.4 | Upgrade |
Net Income Growth | 16.41% | 29.75% | 84.04% | 82.59% | -29.97% | 210.58% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -0.01% | - | 0.12% | -0.31% | 0.25% | 0.48% | Upgrade |
EPS (Basic) | 5.05 | 4.15 | 3.20 | 1.74 | 0.95 | 1.36 | Upgrade |
EPS (Diluted) | 5.05 | 4.15 | 3.20 | 1.74 | 0.95 | 1.36 | Upgrade |
EPS Growth | 16.41% | 29.75% | 83.82% | 83.16% | -30.15% | 209.09% | Upgrade |
Free Cash Flow | 13.75 | 15.7 | 8.13 | -1.75 | -5.3 | -5.36 | Upgrade |
Free Cash Flow Per Share | 4.24 | 4.85 | 2.51 | -0.54 | -1.63 | -1.65 | Upgrade |
Gross Margin | 80.36% | 90.21% | 92.02% | 91.60% | 88.49% | 85.42% | Upgrade |
Operating Margin | 50.52% | 54.54% | 53.98% | 33.74% | 33.70% | 39.79% | Upgrade |
Profit Margin | 37.99% | 41.03% | 38.81% | 26.21% | 25.20% | 30.22% | Upgrade |
Free Cash Flow Margin | 31.89% | 47.91% | 30.43% | -8.15% | -43.34% | -36.75% | Upgrade |
EBITDA | 25.55 | 21.63 | 18.69 | 9.22 | 4.52 | 6.2 | Upgrade |
EBITDA Margin | 59.24% | 66.01% | 69.98% | 42.91% | 36.96% | 42.53% | Upgrade |
D&A For EBITDA | 3.76 | 3.76 | 4.27 | 1.97 | 0.4 | 0.4 | Upgrade |
EBIT | 21.79 | 17.88 | 14.41 | 7.25 | 4.12 | 5.8 | Upgrade |
EBIT Margin | 50.52% | 54.54% | 53.98% | 33.74% | 33.70% | 39.79% | Upgrade |
Effective Tax Rate | 24.80% | 24.77% | 28.08% | 22.32% | 25.20% | 24.06% | Upgrade |
Revenue as Reported | 43.13 | 32.77 | 26.7 | 21.48 | 12.24 | 14.58 | Upgrade |
Advertising Expenses | - | 0.11 | 0.05 | 0.15 | 0.15 | 0.7 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.