Lancer Container Lines Limited (BOM:539841)
India flag India · Delayed Price · Currency is INR
10.44
+0.05 (0.48%)
At close: Jun 5, 2026

Lancer Container Lines Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
56.76-3.48583.66537.37289.53
Depreciation & Amortization
246.23232.73203.17166.5194.24
Other Amortization
-2.750.910.711.3
Loss (Gain) From Sale of Assets
-36.53-0.27-2.18-18.58-2.01
Loss (Gain) From Sale of Investments
-0.07-7.02-3.26-2.94-1.71
Provision & Write-off of Bad Debts
35.430.470.261.257.81
Other Operating Activities
-169.342.4773.58244.4259.94
Change in Accounts Receivable
-444.07421.5-185.06-387.87-253.91
Change in Inventory
-20.566.191.0515.99-33.09
Change in Accounts Payable
256.32-120.93-101.76-265.39346.21
Change in Other Net Operating Assets
169.862,521-138.71-2,526-40.29
Operating Cash Flow
94.063,096431.67-2,235468.03
Operating Cash Flow Growth
-96.96%617.16%--46.38%
Capital Expenditures
-32.59-3,425-425.98-670.65-198.53
Sale of Property, Plant & Equipment
227.575.2421.5272.073.66
Sale (Purchase) of Intangibles
---0.07--
Investment in Securities
73.8422.08-13.98-28.6938.82
Other Investing Activities
29.6211.1615.7815.536.81
Investing Cash Flow
298.44-3,386-402.72-611.74-149.25
Short-Term Debt Issued
76.3821.05138.14-37.99
Long-Term Debt Issued
-308.12-2,926-
Total Debt Issued
76.38329.16138.142,92637.99
Short-Term Debt Repaid
-15.62---48.11-
Long-Term Debt Repaid
-462.28-8.42-161.92-52.57-45.01
Total Debt Repaid
-477.9-8.42-161.92-100.68-45.01
Net Debt Issued (Repaid)
-401.51320.75-23.782,825-7.02
Common Dividends Paid
---4.3--1.28
Other Financing Activities
-60.06-75.92-56.6-52.5-15.55
Financing Cash Flow
-461.57244.82-84.682,773-23.85
Miscellaneous Cash Flow Adjustments
-0-0---
Net Cash Flow
-69.08-45.71-55.72-73.47294.93
Free Cash Flow
61.47-329.015.7-2,905269.5
Free Cash Flow Growth
----2.30%
Free Cash Flow Margin
1.43%-4.71%0.09%-34.70%4.20%
Free Cash Flow Per Share
0.24-1.370.03-13.651.49
Cash Interest Paid
-53.3259.9452.515.55
Cash Income Tax Paid
-39.3177.7584.864.34
Levered Free Cash Flow
216.13-3,044-197.64-743.84202.86
Unlevered Free Cash Flow
254.27-3,009-125.93-666.01217.85
Change in Working Capital
-38.462,828-424.47-3,16318.93