NINtec Systems Limited (BOM:539843)
India · Delayed Price · Currency is INR 789.45
-41.55 (-5.00%)
At close: Jul 31, 2026
NINtec Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,702 | 1,398 | 830.46 | 322.99 | 198.08 |
Other Revenue | - | - | - | -0 | - |
| 1,702 | 1,398 | 830.46 | 322.99 | 198.08 | |
Revenue Growth | 21.72% | 68.34% | 157.12% | 63.06% | 124.06% |
Cost of Revenue | 1,109 | 960.84 | 534.07 | 214.75 | 147.9 |
Gross Profit | 592.73 | 437.21 | 296.4 | 108.25 | 50.19 |
Selling, General & Admin | - | 15.02 | 8.69 | 4.07 | 2.92 |
Other Operating Expenses | 155.87 | 93.18 | 88.44 | 46.05 | 13 |
Operating Expenses | 181.05 | 128.85 | 108.08 | 55.5 | 19.2 |
Operating Income | 411.69 | 308.36 | 188.31 | 52.75 | 30.99 |
Interest Expense | -3.25 | -2.73 | -0.2 | -0 | -0.01 |
Interest & Investment Income | - | 5.25 | 0.25 | 0.5 | 1.39 |
Currency Exchange Gain (Loss) | - | 24.82 | 7.82 | 14.14 | 0.66 |
Other Non Operating Income (Expenses) | 19.67 | -0.41 | -0.77 | 0.1 | -0.02 |
EBT Excluding Unusual Items | 428.11 | 335.28 | 195.41 | 67.5 | 33.02 |
Gain (Loss) on Sale of Investments | - | 14.63 | 9.01 | 6.36 | 3.27 |
Gain (Loss) on Sale of Assets | - | - | 0.02 | - | 0.56 |
Pretax Income | 428.11 | 349.91 | 204.44 | 73.86 | 36.84 |
Income Tax Expense | 108 | 86.69 | 49.29 | 18.36 | 9.12 |
Net Income | 320.12 | 263.22 | 155.15 | 55.51 | 27.73 |
Net Income to Common | 320.12 | 263.22 | 155.15 | 55.51 | 27.73 |
Net Income Growth | 21.62% | 69.66% | 179.52% | 100.20% | 111.74% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 |
Shares Change | 0.02% | - | - | - | - |
EPS (Basic) | 17.23 | 14.17 | 8.35 | 2.99 | 1.49 |
EPS (Diluted) | 17.23 | 14.17 | 8.35 | 2.99 | 1.49 |
EPS Growth | 21.60% | 69.70% | 179.45% | 100.20% | 112.10% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 258.73 | 183.46 | 65.09 | 63.02 | 5.98 |
Free Cash Flow Per Share | 13.93 | 9.88 | 3.50 | 3.39 | 0.32 |
Gross Margin | 34.83% | 31.27% | 35.69% | 33.51% | 25.34% |
Operating Margin | 24.19% | 22.06% | 22.68% | 16.33% | 15.65% |
Profit Margin | 18.81% | 18.83% | 18.68% | 17.18% | 14.00% |
Free Cash Flow Margin | 15.20% | 13.12% | 7.84% | 19.51% | 3.02% |
EBITDA | 436.87 | 329.01 | 199.27 | 58.13 | 34.27 |
EBITDA Margin | 25.67% | 23.53% | 24.00% | 18.00% | 17.30% |
D&A For EBITDA | 25.18 | 20.65 | 10.96 | 5.38 | 3.28 |
EBIT | 411.69 | 308.36 | 188.31 | 52.75 | 30.99 |
EBIT Margin | 24.19% | 22.06% | 22.68% | 16.33% | 15.65% |
Effective Tax Rate | 25.23% | 24.77% | 24.11% | 24.85% | 24.75% |
Revenue as Reported | 1,721 | 1,443 | 846.92 | 344.14 | 203.96 |