Pilani Investment and Industries Corporation Limited (BOM:539883)
4,365.00
+44.00 (1.02%)
At close: Aug 21, 2026
BOM:539883 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 20.34 | 20.83 | 22.82 | 14.56 | - | - |
Other Revenue | 2,461 | 2,811 | 3,029 | 2,849 | 2,773 | 2,530 |
| 2,481 | 2,831 | 3,052 | 2,863 | 2,773 | 2,530 | |
Revenue Growth | -15.35% | -7.22% | 6.59% | 3.25% | 9.61% | 28.09% |
Cost of Revenue | 22.39 | 22.48 | 21.9 | 10.22 | 9.18 | 9.55 |
Gross Profit | 2,459 | 2,809 | 3,030 | 2,853 | 2,764 | 2,520 |
Selling, General & Admin | 75.5 | 73.15 | 45.12 | 36.94 | 22.35 | 17.74 |
Other Operating Expenses | 7.76 | 16.1 | 53.65 | 54.7 | 13.05 | -4.32 |
Operating Expenses | 86.21 | 92.46 | 101.06 | 93.86 | 38.16 | 16.94 |
Operating Income | 2,373 | 2,716 | 2,929 | 2,759 | 2,726 | 2,503 |
Interest Expense | -1,708 | -1,646 | -883.87 | -742.86 | -649.99 | -589.36 |
Earnings From Equity Investments | -387.13 | -343.15 | -533.94 | 167.29 | 900.1 | 551.32 |
Other Non Operating Income (Expenses) | - | - | 0 | - | - | - |
EBT Excluding Unusual Items | 277.74 | 727.04 | 1,511 | 2,183 | 2,976 | 2,465 |
Gain (Loss) on Sale of Investments | -161.51 | -161.51 | - | - | - | - |
Pretax Income | 116.22 | 565.53 | 1,511 | 2,183 | 2,976 | 2,465 |
Income Tax Expense | 238.02 | 254.97 | 526.15 | 518.84 | 516.53 | 451.2 |
Net Income | -121.79 | 310.56 | 984.83 | 1,665 | 2,459 | 2,014 |
Net Income to Common | -121.79 | 310.56 | 984.83 | 1,665 | 2,459 | 2,014 |
Net Income Growth | - | -68.47% | -40.84% | -32.31% | 22.10% | 108.39% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | -11.00 | 28.05 | 88.95 | 150.34 | 222.11 | 181.92 |
EPS (Diluted) | -11.00 | 28.05 | 88.95 | 150.34 | 222.11 | 181.92 |
EPS Growth | - | -68.47% | -40.84% | -32.31% | 22.09% | 108.39% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 13,474 | 6,308 | -867.5 | 4,174 | -1,004 |
Free Cash Flow Per Share | - | 1216.92 | 569.72 | -78.35 | 377.00 | -90.65 |
Dividend Per Share | - | 9.000 | 15.000 | 15.000 | 15.000 | 15.000 |
Dividend Growth | - | -40.00% | 0% | 0% | 0% | 0% |
Gross Margin | 99.10% | 99.21% | 99.28% | 99.64% | 99.67% | 99.62% |
Operating Margin | 95.62% | 95.94% | 95.97% | 96.36% | 98.29% | 98.95% |
Profit Margin | -4.91% | 10.97% | 32.27% | 58.14% | 88.69% | 79.62% |
Free Cash Flow Margin | - | 475.89% | 206.70% | -30.30% | 150.53% | -39.67% |
EBITDA | 2,376 | 2,720 | 2,931 | 2,761 | 2,728 | 2,507 |
EBITDA Margin | 95.76% | 96.05% | 96.05% | 96.44% | 98.39% | 99.09% |
D&A For EBITDA | 3.45 | 3.22 | 2.3 | 2.22 | 2.77 | 3.51 |
EBIT | 2,373 | 2,716 | 2,929 | 2,759 | 2,726 | 2,503 |
EBIT Margin | 95.62% | 95.94% | 95.97% | 96.36% | 98.29% | 98.95% |
Effective Tax Rate | 204.79% | 45.09% | 34.82% | 23.76% | 17.36% | 18.30% |
Revenue as Reported | 2,532 | 2,883 | 3,071 | 2,863 | 2,796 | 2,578 |