Darshan Orna Limited (BOM:539884)
India · Delayed Price · Currency is INR 2.490
+0.020 (0.81%)
At close: Sep 1, 2025
Darshan Orna Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 280.53 | 216.88 | 208.69 | 138.2 | 130.98 | 60.25 | Upgrade | |
Revenue Growth (YoY) | 1.77% | 3.92% | 51.01% | 5.51% | 117.40% | -66.79% | Upgrade |
Cost of Revenue | 274.3 | 213.7 | 207.66 | 136.04 | 127.7 | 58.45 | Upgrade |
Gross Profit | 6.23 | 3.18 | 1.03 | 2.16 | 3.29 | 1.8 | Upgrade |
Selling, General & Admin | 0.58 | 0.62 | 1.48 | 1.2 | 0.76 | 0.75 | Upgrade |
Other Operating Expenses | 6.21 | 4.37 | 2.24 | 1.43 | 1.49 | 1.18 | Upgrade |
Operating Expenses | 6.81 | 5.02 | 3.76 | 2.66 | 2.27 | 1.97 | Upgrade |
Operating Income | -0.58 | -1.84 | -2.73 | -0.5 | 1.02 | -0.17 | Upgrade |
Interest Expense | -0.59 | -0.62 | -0.48 | -0.48 | -0.49 | -0.44 | Upgrade |
Interest & Investment Income | - | - | - | - | 0.03 | 0.05 | Upgrade |
Other Non Operating Income (Expenses) | 8.13 | 8.13 | 34.43 | 1.76 | 0.02 | -0.04 | Upgrade |
EBT Excluding Unusual Items | 6.95 | 5.66 | 31.22 | 0.78 | 0.58 | -0.6 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 8.21 | 20.56 | Upgrade |
Pretax Income | 6.95 | 5.66 | 31.22 | 0.78 | 8.78 | 19.95 | Upgrade |
Income Tax Expense | 1.18 | 1 | 4.5 | 0.2 | 0.9 | 1.55 | Upgrade |
Net Income | 5.78 | 4.66 | 26.72 | 0.58 | 7.88 | 18.41 | Upgrade |
Net Income to Common | 5.78 | 4.66 | 26.72 | 0.58 | 7.88 | 18.41 | Upgrade |
Net Income Growth | -78.57% | -82.55% | 4475.52% | -92.59% | -57.16% | - | Upgrade |
Shares Outstanding (Basic) | 52 | 52 | 50 | 49 | 50 | 50 | Upgrade |
Shares Outstanding (Diluted) | 52 | 52 | 50 | 49 | 50 | 50 | Upgrade |
Shares Change (YoY) | -14.05% | 2.76% | 3.60% | -2.74% | 0.02% | -0.77% | Upgrade |
EPS (Basic) | 0.11 | 0.09 | 0.53 | 0.01 | 0.16 | 0.37 | Upgrade |
EPS (Diluted) | 0.11 | 0.09 | 0.53 | 0.01 | 0.16 | 0.37 | Upgrade |
EPS Growth | -75.07% | -83.02% | 4316.67% | -92.39% | -57.17% | - | Upgrade |
Free Cash Flow | - | -15.43 | -64.09 | 1.8 | -8.51 | -39.87 | Upgrade |
Free Cash Flow Per Share | - | -0.30 | -1.27 | 0.04 | -0.17 | -0.80 | Upgrade |
Gross Margin | 2.22% | 1.47% | 0.50% | 1.56% | 2.51% | 2.99% | Upgrade |
Operating Margin | -0.21% | -0.85% | -1.31% | -0.36% | 0.78% | -0.28% | Upgrade |
Profit Margin | 2.06% | 2.15% | 12.80% | 0.42% | 6.02% | 30.55% | Upgrade |
Free Cash Flow Margin | - | -7.12% | -30.71% | 1.30% | -6.50% | -66.18% | Upgrade |
EBITDA | -0.56 | -1.82 | -2.69 | -0.48 | 1.04 | -0.14 | Upgrade |
EBITDA Margin | -0.20% | -0.84% | -1.29% | -0.34% | 0.79% | -0.23% | Upgrade |
D&A For EBITDA | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.03 | Upgrade |
EBIT | -0.58 | -1.84 | -2.73 | -0.5 | 1.02 | -0.17 | Upgrade |
EBIT Margin | -0.21% | -0.85% | -1.31% | -0.36% | 0.78% | -0.28% | Upgrade |
Effective Tax Rate | 16.90% | 17.66% | 14.41% | 25.51% | 10.23% | 7.75% | Upgrade |
Revenue as Reported | 288.65 | 225 | 243.12 | 139.96 | 139.28 | 80.85 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.