Darshan Orna Limited (BOM:539884)
India
· Delayed Price · Currency is INR 2.640
+0.010 (0.38%)
At close: Apr 22, 2025
Darshan Orna Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 181.34 | 208.69 | 138.2 | 130.98 | 60.25 | 181.43 | Upgrade
|
| Revenue Growth (YoY) | -0.99% | 51.01% | 5.51% | 117.40% | -66.79% | 95.53% | Upgrade
|
| Cost of Revenue | 175.37 | 207.66 | 136.04 | 127.7 | 58.45 | 196.25 | Upgrade
|
| Gross Profit | 5.97 | 1.03 | 2.16 | 3.29 | 1.8 | -14.82 | Upgrade
|
| Selling, General & Admin | 1.12 | 1.48 | 1.2 | 0.76 | 0.75 | 0.76 | Upgrade
|
| Other Operating Expenses | 5.46 | 2.24 | 1.43 | 1.49 | 1.18 | 0.97 | Upgrade
|
| Operating Expenses | 6.64 | 3.76 | 2.66 | 2.27 | 1.97 | 1.78 | Upgrade
|
| Operating Income | -0.67 | -2.73 | -0.5 | 1.02 | -0.17 | -16.59 | Upgrade
|
| Interest Expense | -0.44 | -0.48 | -0.48 | -0.49 | -0.44 | -0.06 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.03 | 0.05 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.12 | 34.43 | 1.76 | 0.02 | -0.04 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 19.01 | 31.22 | 0.78 | 0.58 | -0.6 | -16.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 8.21 | 20.56 | -0.08 | Upgrade
|
| Pretax Income | 19.01 | 31.22 | 0.78 | 8.78 | 19.95 | -16.84 | Upgrade
|
| Income Tax Expense | 1.68 | 4.5 | 0.2 | 0.9 | 1.55 | -0 | Upgrade
|
| Net Income | 17.33 | 26.72 | 0.58 | 7.88 | 18.41 | -16.84 | Upgrade
|
| Net Income to Common | 17.33 | 26.72 | 0.58 | 7.88 | 18.41 | -16.84 | Upgrade
|
| Net Income Growth | 79.14% | 4475.52% | -92.59% | -57.16% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 48 | 50 | 49 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 50 | 49 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | -0.57% | 3.60% | -2.74% | 0.02% | -0.77% | 7.82% | Upgrade
|
| EPS (Basic) | 0.36 | 0.53 | 0.01 | 0.16 | 0.37 | -0.33 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.53 | 0.01 | 0.16 | 0.37 | -0.33 | Upgrade
|
| EPS Growth | 80.16% | 4316.67% | -92.39% | -57.17% | - | - | Upgrade
|
| Free Cash Flow | - | -64.09 | 1.8 | -8.51 | -39.87 | -14.57 | Upgrade
|
| Free Cash Flow Per Share | - | -1.27 | 0.04 | -0.17 | -0.80 | -0.29 | Upgrade
|
| Gross Margin | 3.29% | 0.50% | 1.56% | 2.51% | 2.99% | -8.17% | Upgrade
|
| Operating Margin | -0.37% | -1.31% | -0.36% | 0.78% | -0.28% | -9.15% | Upgrade
|
| Profit Margin | 9.55% | 12.80% | 0.42% | 6.02% | 30.55% | -9.28% | Upgrade
|
| Free Cash Flow Margin | - | -30.71% | 1.30% | -6.50% | -66.18% | -8.03% | Upgrade
|
| EBITDA | -0.61 | -2.69 | -0.48 | 1.04 | -0.14 | -16.55 | Upgrade
|
| EBITDA Margin | -0.34% | -1.29% | -0.34% | 0.79% | -0.23% | -9.12% | Upgrade
|
| D&A For EBITDA | 0.06 | 0.04 | 0.02 | 0.02 | 0.03 | 0.05 | Upgrade
|
| EBIT | -0.67 | -2.73 | -0.5 | 1.02 | -0.17 | -16.59 | Upgrade
|
| EBIT Margin | -0.37% | -1.31% | -0.36% | 0.78% | -0.28% | -9.15% | Upgrade
|
| Effective Tax Rate | 8.84% | 14.41% | 25.51% | 10.23% | 7.75% | - | Upgrade
|
| Revenue as Reported | 201.46 | 243.12 | 139.96 | 139.28 | 80.85 | 181.43 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.