Spice Lounge Food Works Limited (BOM:539895)

Spice Lounge Food Works Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,658	1,053	-	-	-	-
Other Revenue	35.18	8.02	-	-	-	-
Revenue	1,693	1,061	-	-	-	-
Cost of Revenue	404.42	130.45	-	-	-	-
Gross Profit	1,289	930.28	-	-	-	-
Selling, General & Admin	448.67	448.67	-	-	-	0.02
Other Operating Expenses	665.21	341.23	0.48	0.82	1.03	0.86
Operating Expenses	1,165	826.97	0.52	0.86	1.07	0.92
Operating Income	123.78	103.31	-0.52	-0.86	-1.07	-0.92
Interest Expense	-43.13	-29.7	-	-	-	-
Interest & Investment Income	1.26	1.26	-	-	-	-
Other Non Operating Income (Expenses)	-16.85	-16.85	-0	-0	-	0
EBT Excluding Unusual Items	65.06	58.02	-0.52	-0.86	-1.07	-0.92
Pretax Income	65.06	58.02	-0.52	-0.86	-1.07	-0.92
Income Tax Expense	-5.6	1.56	-0.01	-0	-0	-0
Net Income	70.66	56.46	-0.52	-0.86	-1.07	-0.92
Net Income to Common	70.66	56.46	-0.52	-0.86	-1.07	-0.92
Shares Outstanding (Basic)	655	697	30	30	30	30
Shares Outstanding (Diluted)	655	697	30	30	30	30
Shares Change (YoY)	182.78%	2222.97%	-	-	-	-
EPS (Basic)	0.11	0.08	-0.02	-0.03	-0.04	-0.03
EPS (Diluted)	0.11	0.08	-0.02	-0.03	-0.04	-0.03
Free Cash Flow	-	28.17	-0.01	0.08	-0.01	0.01
Free Cash Flow Per Share	-	0.04	-	0.00	-	-
Gross Margin	76.11%	87.70%	-	-	-	-
Operating Margin	7.31%	9.74%	-	-	-	-
Profit Margin	4.17%	5.32%	-	-	-	-
Free Cash Flow Margin	-	2.66%	-	-	-	-
EBITDA	183.4	140.38	-0.48	-0.82	-1.03	-0.88
EBITDA Margin	10.83%	13.23%	-	-	-	-
D&A For EBITDA	59.62	37.07	0.04	0.04	0.04	0.05
EBIT	123.78	103.31	-0.52	-0.86	-1.07	-0.92
EBIT Margin	7.31%	9.74%	-	-	-	-
Effective Tax Rate	-	2.69%	-	-	-	-
Revenue as Reported	1,696	1,064	-	-	-	-
Advertising Expenses	-	5.68	-	-	-	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.