Shanti Educational Initiatives Limited (BOM:539921)
192.75
-2.30 (-1.18%)
At close: Sep 11, 2026
BOM:539921 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 567.14 | 555.79 | 589.9 | 190.48 | 109.86 | 39.34 |
Other Revenue | 0 | - | - | 0 | - | - |
| 567.14 | 555.79 | 589.9 | 190.48 | 109.86 | 39.34 | |
Revenue Growth | -11.83% | -5.78% | 209.69% | 73.38% | 179.28% | 31.62% |
Cost of Revenue | 349.54 | 338.03 | 359.48 | 78.5 | 52.74 | 33.66 |
Gross Profit | 217.6 | 217.76 | 230.42 | 111.98 | 57.12 | 5.68 |
Selling, General & Admin | - | 18.04 | 21.63 | 15.5 | 8.66 | 3.44 |
Other Operating Expenses | 153.25 | 131.81 | 130.46 | 65.13 | 13.53 | -1.76 |
Operating Expenses | 169.81 | 166.09 | 164.88 | 84.89 | 24.39 | 9.1 |
Operating Income | 47.8 | 51.66 | 65.53 | 27.09 | 32.73 | -3.42 |
Interest Expense | -6.54 | -5.19 | -2.74 | -2.29 | -2.91 | -5.56 |
Interest & Investment Income | - | 31.94 | 26.3 | 23.14 | 17.08 | 17.04 |
Earnings From Equity Investments | - | - | 0.68 | 1.8 | - | - |
Other Non Operating Income (Expenses) | 37.72 | -0.69 | 7.85 | -0.09 | 0.29 | -0.08 |
EBT Excluding Unusual Items | 78.99 | 77.72 | 97.62 | 49.65 | 47.19 | 7.97 |
Gain (Loss) on Sale of Assets | - | - | 0.19 | - | - | - |
Pretax Income | 78.99 | 77.72 | 97.82 | 49.65 | 47.19 | 7.97 |
Income Tax Expense | 20.86 | 18.8 | 27.19 | 13.15 | 13.53 | -0.01 |
Net Income | 58.13 | 58.92 | 70.62 | 36.5 | 33.66 | 7.99 |
Net Income to Common | 58.13 | 58.92 | 70.62 | 36.5 | 33.66 | 7.99 |
Net Income Growth | -15.50% | -16.57% | 93.48% | 8.43% | 321.41% | -62.46% |
Shares Outstanding (Basic) | 158 | 161 | 161 | 161 | 161 | 161 |
Shares Outstanding (Diluted) | 158 | 161 | 161 | 161 | 161 | 161 |
Shares Change | -1.29% | - | - | - | - | - |
EPS (Basic) | 0.37 | 0.37 | 0.44 | 0.23 | 0.21 | 0.05 |
EPS (Diluted) | 0.37 | 0.37 | 0.44 | 0.23 | 0.21 | 0.05 |
EPS Growth | -14.40% | -16.57% | 93.48% | 8.43% | 321.41% | -62.41% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -20.37 | -76.76 | -25.77 | 2.13 | 4.46 |
Free Cash Flow Per Share | - | -0.13 | -0.48 | -0.16 | 0.01 | 0.03 |
Gross Margin | 38.37% | 39.18% | 39.06% | 58.79% | 52.00% | 14.44% |
Operating Margin | 8.43% | 9.29% | 11.11% | 14.22% | 29.79% | -8.70% |
Profit Margin | 10.25% | 10.60% | 11.97% | 19.16% | 30.64% | 20.31% |
Free Cash Flow Margin | - | -3.67% | -13.01% | -13.53% | 1.94% | 11.34% |
EBITDA | 65.32 | 65.71 | 78.33 | 31.19 | 34.78 | -1.06 |
EBITDA Margin | 11.52% | 11.82% | 13.28% | 16.37% | 31.66% | -2.70% |
D&A For EBITDA | 17.52 | 14.05 | 12.79 | 4.1 | 2.05 | 2.36 |
EBIT | 47.8 | 51.66 | 65.53 | 27.09 | 32.73 | -3.42 |
EBIT Margin | 8.43% | 9.29% | 11.11% | 14.22% | 29.79% | -8.70% |
Effective Tax Rate | 26.41% | 24.19% | 27.80% | 26.49% | 28.66% | - |
Revenue as Reported | 604.86 | 594.3 | 631.79 | 228.29 | 158.15 | 74.77 |
Advertising Expenses | - | 18.04 | 21.63 | 15.5 | 8.66 | 3.44 |