Hindusthan Urban Infrastructure Limited (BOM:539984)
1,959.00
+47.55 (2.49%)
At close: Jan 22, 2026
BOM:539984 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 4,107 | 5,460 | 5,283 | 5,846 | 7,399 | 5,410 | Upgrade | |
Revenue Growth (YoY) | -26.55% | 3.36% | -9.64% | -20.98% | 36.77% | -1.70% | Upgrade |
Cost of Revenue | 2,141 | 3,475 | 3,308 | 3,991 | 5,032 | 3,442 | Upgrade |
Gross Profit | 1,966 | 1,985 | 1,974 | 1,855 | 2,367 | 1,968 | Upgrade |
Selling, General & Admin | 341.45 | 413.04 | 384.35 | 348.67 | 328.05 | 269.42 | Upgrade |
Other Operating Expenses | 1,611 | 1,591 | 1,495 | 1,667 | 1,487 | 1,108 | Upgrade |
Operating Expenses | 2,346 | 2,486 | 2,161 | 2,297 | 2,107 | 1,663 | Upgrade |
Operating Income | -379.86 | -501.31 | -186.61 | -441.49 | 259.75 | 304.95 | Upgrade |
Interest Expense | -196.58 | -340.76 | -383.73 | -365.38 | -370.02 | -369.5 | Upgrade |
Interest & Investment Income | 42.08 | 13.26 | 10.4 | 11.82 | 21.41 | 16.42 | Upgrade |
Currency Exchange Gain (Loss) | 2.36 | 7.06 | 12.56 | -31.01 | 10.81 | 13.97 | Upgrade |
Other Non Operating Income (Expenses) | -34.59 | -34.35 | -27.89 | -29.28 | -38.94 | -32.86 | Upgrade |
EBT Excluding Unusual Items | -566.59 | -856.09 | -575.27 | -855.33 | -116.99 | -67.03 | Upgrade |
Gain (Loss) on Sale of Assets | 1.95 | 1.73 | 6.81 | 46.08 | 0 | 8.28 | Upgrade |
Other Unusual Items | -576.55 | 261.33 | 17.2 | 10.97 | 30.88 | 16.28 | Upgrade |
Pretax Income | -1,141 | -593.02 | -551.27 | -798.29 | -86.11 | -42.47 | Upgrade |
Income Tax Expense | -296.57 | -290.44 | -193.34 | -217.61 | -48.5 | -9.62 | Upgrade |
Earnings From Continuing Operations | -844.62 | -302.59 | -357.93 | -580.68 | -37.6 | -32.86 | Upgrade |
Minority Interest in Earnings | 56.15 | 118.29 | 136.4 | 197.06 | -36.83 | 24.38 | Upgrade |
Net Income | -788.47 | -184.3 | -221.54 | -383.62 | -74.43 | -8.48 | Upgrade |
Net Income to Common | -788.47 | -184.3 | -221.54 | -383.62 | -74.43 | -8.48 | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade |
EPS (Basic) | -546.45 | -127.73 | -153.54 | -265.87 | -51.59 | -5.88 | Upgrade |
EPS (Diluted) | -546.45 | -127.73 | -153.54 | -265.87 | -51.59 | -5.88 | Upgrade |
Free Cash Flow | 43.22 | -142.92 | -7.1 | 150.85 | 133.1 | 484.77 | Upgrade |
Free Cash Flow Per Share | 29.96 | -99.05 | -4.92 | 104.55 | 92.25 | 335.97 | Upgrade |
Gross Margin | 47.88% | 36.36% | 37.37% | 31.73% | 31.99% | 36.37% | Upgrade |
Operating Margin | -9.25% | -9.18% | -3.53% | -7.55% | 3.51% | 5.64% | Upgrade |
Profit Margin | -19.20% | -3.38% | -4.19% | -6.56% | -1.01% | -0.16% | Upgrade |
Free Cash Flow Margin | 1.05% | -2.62% | -0.13% | 2.58% | 1.80% | 8.96% | Upgrade |
EBITDA | -207 | -239.8 | 94.98 | -167.74 | 545.84 | 581.49 | Upgrade |
EBITDA Margin | -5.04% | -4.39% | 1.80% | -2.87% | 7.38% | 10.75% | Upgrade |
D&A For EBITDA | 172.86 | 261.5 | 281.59 | 273.75 | 286.09 | 276.55 | Upgrade |
EBIT | -379.86 | -501.31 | -186.61 | -441.49 | 259.75 | 304.95 | Upgrade |
EBIT Margin | -9.25% | -9.18% | -3.53% | -7.55% | 3.51% | 5.64% | Upgrade |
Revenue as Reported | 4,155 | 5,484 | 5,337 | 5,923 | 7,466 | 5,472 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.