Lloyds Engineering Works Limited (BOM:539992)
India · Delayed Price · Currency is INR 53.13
-0.56 (-1.04%)
At close: Feb 13, 2026
Lloyds Engineering Works Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 10,381 | 8,457 | 6,242 | 3,126 | 500.97 | 700.51 |
Revenue | 10,381 | 8,457 | 6,242 | 3,126 | 500.97 | 700.51 |
Revenue Growth (YoY) | 29.49% | 35.48% | 99.69% | 524.01% | -28.48% | -38.80% |
Cost of Revenue | 7,912 | 6,599 | 4,929 | 2,412 | 315.01 | 674.34 |
Gross Profit | 2,469 | 1,859 | 1,313 | 714.32 | 185.96 | 26.17 |
Selling, General & Admin | 841.62 | 507.12 | 303.22 | 191.85 | 138.83 | 126.52 |
Operating Expenses | 1,025 | 603.75 | 343.68 | 215.68 | 152.2 | 142.47 |
Operating Income | 1,444 | 1,255 | 969.51 | 498.65 | 33.76 | -116.3 |
Interest Expense | -126.61 | -79.01 | -30.18 | -34.6 | -8.88 | -6.55 |
Interest & Investment Income | 213.2 | 213.2 | 60.2 | 57.27 | 58.35 | 68.67 |
Earnings From Equity Investments | 315.7 | -29.6 | - | - | - | - |
Other Non Operating Income (Expenses) | 242.81 | 6.31 | -1.39 | -4.21 | 35.96 | -0.31 |
EBT Excluding Unusual Items | 2,089 | 1,366 | 998.15 | 517.1 | 119.2 | -54.49 |
Gain (Loss) on Sale of Assets | 0.09 | 0.09 | 4.05 | - | - | - |
Other Unusual Items | 15.7 | 15.7 | 0.01 | -24.91 | 1.88 | 61.44 |
Pretax Income | 2,105 | 1,382 | 1,002 | 492.2 | 121.08 | 6.96 |
Income Tax Expense | 398.56 | 331.36 | 203.84 | 123.96 | 61.6 | 1.92 |
Earnings From Continuing Operations | 1,706 | 1,050 | 798.38 | 368.23 | 59.47 | 5.04 |
Minority Interest in Earnings | -93.24 | -19.04 | - | - | - | - |
Net Income | 1,613 | 1,031 | 798.38 | 368.23 | 59.47 | 5.04 |
Net Income to Common | 1,613 | 1,031 | 798.38 | 368.23 | 59.47 | 5.04 |
Net Income Growth | 52.04% | 29.18% | 116.82% | 519.17% | 1080.70% | -79.77% |
Shares Outstanding (Basic) | 1,202 | 1,153 | 1,080 | 977 | 899 | 899 |
Shares Outstanding (Diluted) | 1,246 | 1,160 | 1,088 | 1,049 | 945 | 899 |
Shares Change (YoY) | 7.32% | 6.60% | 3.70% | 10.98% | 5.21% | - |
EPS (Basic) | 1.34 | 0.89 | 0.74 | 0.38 | 0.07 | 0.01 |
EPS (Diluted) | 1.30 | 0.89 | 0.73 | 0.35 | 0.07 | 0.01 |
EPS Growth | 42.29% | 21.92% | 108.57% | 428.90% | 1080.85% | -79.78% |
Free Cash Flow | - | 914.09 | -958.08 | -383.26 | -291.73 | 174.04 |
Free Cash Flow Per Share | - | 0.79 | -0.88 | -0.36 | -0.31 | 0.19 |
Dividend Per Share | - | 0.250 | 0.200 | 0.100 | 0.050 | - |
Dividend Growth | - | 25.00% | 100.00% | 100.00% | - | - |
Gross Margin | 23.78% | 21.98% | 21.04% | 22.85% | 37.12% | 3.74% |
Operating Margin | 13.91% | 14.84% | 15.53% | 15.95% | 6.74% | -16.60% |
Profit Margin | 15.54% | 12.20% | 12.79% | 11.78% | 11.87% | 0.72% |
Free Cash Flow Margin | - | 10.81% | -15.35% | -12.26% | -58.23% | 24.84% |
EBITDA | 1,550 | 1,326 | 993.72 | 513.46 | 42.2 | -106.56 |
EBITDA Margin | 14.93% | 15.68% | 15.92% | 16.43% | 8.42% | -15.21% |
D&A For EBITDA | 106.19 | 71.05 | 24.21 | 14.81 | 8.44 | 9.74 |
EBIT | 1,444 | 1,255 | 969.51 | 498.65 | 33.76 | -116.3 |
EBIT Margin | 13.91% | 14.84% | 15.53% | 15.95% | 6.74% | -16.60% |
Effective Tax Rate | 18.93% | 23.98% | 20.34% | 25.19% | 50.88% | 27.59% |
Revenue as Reported | 10,859 | 8,699 | 6,317 | 3,184 | 598.47 | 831.45 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.