Colorchips New Media Limited (BOM:540023)
India · Delayed Price · Currency is INR 12.76
-0.20 (-1.54%)
At close: Jun 3, 2026
Colorchips New Media Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Cash & Equivalents | - | 1.2 | 1.6 | 7.4 | 5.1 | 2.83 |
Cash & Short-Term Investments | 1.05 | 1.2 | 1.6 | 7.4 | 5.1 | 2.83 |
Cash Growth | -18.81% | -25.00% | -78.38% | 45.10% | 80.39% | -47.12% |
Accounts Receivable | - | 2.1 | 1 | 4.5 | 7.7 | 2.41 |
Receivables | - | 2.1 | 1 | 4.7 | 8 | 2.55 |
Prepaid Expenses | - | 0.2 | 0.3 | 0.2 | - | - |
Other Current Assets | - | 14.7 | 1.2 | 3.2 | 1 | 1.29 |
Total Current Assets | - | 18.2 | 4.1 | 15.5 | 14.1 | 6.67 |
Property, Plant & Equipment | - | 95.3 | 99.7 | 109 | 97.7 | 107.18 |
Long-Term Investments | - | 100.5 | 199.9 | 90.5 | 10 | - |
Other Intangible Assets | - | - | - | 192.5 | 190.4 | 197.98 |
Other Long-Term Assets | - | - | - | 0.4 | 0.3 | 0 |
Total Assets | - | 214 | 303.7 | 407.9 | 312.5 | 311.82 |
Accounts Payable | - | 16.7 | 1.2 | 5.5 | 4.4 | 0.72 |
Accrued Expenses | - | 0.3 | 0.7 | 1.3 | 1.3 | 1.39 |
Short-Term Debt | - | - | - | 0.2 | - | 1.4 |
Current Income Taxes Payable | - | - | - | - | 0.1 | - |
Other Current Liabilities | - | 0.9 | 5.4 | 0.2 | 0.3 | - |
Total Current Liabilities | - | 17.9 | 7.3 | 7.2 | 6.1 | 3.5 |
Long-Term Deferred Tax Liabilities | - | 0.7 | 0.7 | 6.4 | 1.8 | 8.66 |
Other Long-Term Liabilities | - | - | - | - | -0.1 | 0 |
Total Liabilities | - | 18.6 | 8 | 13.6 | 7.8 | 12.16 |
Common Stock | - | 170.1 | 170.1 | 170.1 | 170.1 | 170.1 |
Additional Paid-In Capital | - | 165.5 | 165.5 | 165.5 | 165.6 | 165.54 |
Retained Earnings | - | -140.1 | -39.9 | -36.3 | -31.5 | -35.97 |
Comprehensive Income & Other | - | -0.1 | - | - | - | - |
Total Common Equity | 185.72 | 195.4 | 295.7 | 299.3 | 304.2 | 299.66 |
Minority Interest | - | - | - | 95 | 0.5 | - |
Shareholders' Equity | 185.72 | 195.4 | 295.7 | 394.3 | 304.7 | 299.66 |
Total Liabilities & Equity | - | 214 | 303.7 | 407.9 | 312.5 | 311.82 |
Total Debt | - | - | - | 0.2 | - | 1.4 |
Net Cash (Debt) | 1.05 | 1.2 | 1.6 | 7.2 | 5.1 | 1.43 |
Net Cash Growth | -18.81% | -25.00% | -77.78% | 41.18% | 256.09% | -73.21% |
Net Cash Per Share | 0.01 | 0.07 | 0.09 | 0.42 | 0.30 | 0.08 |
Filing Date Shares Outstanding | 170.14 | 17.01 | 17.01 | 17.01 | 17.01 | 17.01 |
Total Common Shares Outstanding | 170.14 | 17.01 | 17.01 | 17.01 | 17.01 | 17.01 |
Working Capital | - | 0.3 | -3.2 | 8.3 | 8 | 3.16 |
Book Value Per Share | 10.92 | 11.49 | 17.38 | 17.60 | 17.88 | 17.62 |
Tangible Book Value | 185.72 | 195.4 | 295.7 | 106.8 | 113.8 | 101.69 |
Tangible Book Value Per Share | 10.92 | 11.49 | 17.38 | 6.28 | 6.69 | 5.98 |
Land | - | - | 10.2 | 10.2 | 10.2 | 10.19 |
Buildings | - | - | 125.9 | 123.3 | 103 | 102.79 |
Machinery | - | - | 10.4 | 15.5 | 14.8 | 16.62 |