Colorchips New Media Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jan '26 Jan 21, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	241	387	312	605	502	422	Upgrade
Market Cap Growth	-50.56%	24.03%	-48.38%	20.51%	18.95%	86.47%	Upgrade
Enterprise Value	240	386	404	542	500	417	Upgrade
Last Close Price	14.18	22.76	18.35	35.55	29.50	24.80	Upgrade
PE Ratio	-	-	-	-	139.39	-	Upgrade
PS Ratio	51.16	56.93	89.18	9.90	11.05	17.88	Upgrade
PB Ratio	1.30	1.98	1.06	1.53	1.65	1.41	Upgrade
P/TBV Ratio	1.30	1.98	1.06	5.66	4.41	4.15	Upgrade
P/FCF Ratio	2093.23	-	260.11	41.14	37.17	-	Upgrade
P/OCF Ratio	81.11	-	66.41	24.68	21.54	479.77	Upgrade
EV/Sales Ratio	50.94	56.74	115.49	8.88	11.02	17.67	Upgrade
EV/EBITDA Ratio	-	-	449.12	70.43	30.88	149.79	Upgrade
EV/FCF Ratio	2084.15	-	336.84	36.89	37.06	-	Upgrade
Debt / Equity Ratio	-	-	-	0.00	-	0.01	Upgrade
Debt / EBITDA Ratio	-	-	-	0.03	-	0.50	Upgrade
Debt / FCF Ratio	-	-	-	0.01	-	-	Upgrade
Asset Turnover	0.02	0.03	0.01	0.17	0.14	0.07	Upgrade
Quick Ratio	0.14	0.18	0.36	1.65	2.10	1.50	Upgrade
Current Ratio	0.66	1.02	0.56	2.15	2.31	1.90	Upgrade
Return on Equity (ROE)	-8.40%	-40.81%	-2.23%	-1.40%	1.19%	-11.82%	Upgrade
Return on Assets (ROA)	-4.84%	-2.85%	-1.47%	-0.35%	-0.64%	-5.67%	Upgrade
Return on Invested Capital (ROIC)	-8.65%	-4.83%	-2.47%	-0.58%	-1.07%	-9.41%	Upgrade
Return on Capital Employed (ROCE)	-8.80%	-6.00%	-2.80%	-0.50%	-1.00%	-9.60%	Upgrade
Earnings Yield	-6.75%	-25.88%	-2.47%	-0.81%	0.72%	-8.92%	Upgrade
FCF Yield	0.05%	-24.38%	0.38%	2.43%	2.69%	-2.85%	Upgrade
Buyback Yield / Dilution	0.00%	-	-	-	-	-	Upgrade
Total Shareholder Return	0.00%	-	-	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.