Shiva Granito Export Limited (BOM:540072)
19.65
+1.25 (6.79%)
At close: Jul 28, 2025
Shiva Granito Export Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 86.05 | 54.37 | 48.47 | 90.1 | 63.72 | Upgrade |
Other Revenue | - | 0.01 | 0.02 | 0.01 | - | Upgrade |
86.05 | 54.37 | 48.49 | 90.11 | 63.72 | Upgrade | |
Revenue Growth (YoY) | 58.25% | 12.13% | -46.19% | 41.42% | -56.27% | Upgrade |
Cost of Revenue | 68.68 | 43.07 | 20.37 | 42.14 | 25.75 | Upgrade |
Gross Profit | 17.37 | 11.3 | 28.12 | 47.97 | 37.96 | Upgrade |
Selling, General & Admin | 3.36 | 2.7 | 9.03 | 21.54 | 12.48 | Upgrade |
Other Operating Expenses | 6.92 | -6.66 | 10 | 14.31 | 10.6 | Upgrade |
Operating Expenses | 12.44 | -2.19 | 24.6 | 42.94 | 31.2 | Upgrade |
Operating Income | 4.93 | 13.49 | 3.51 | 5.04 | 6.77 | Upgrade |
Interest Expense | -4.76 | -3.05 | -3.05 | -3.23 | -5.88 | Upgrade |
Interest & Investment Income | - | 0.03 | 0.23 | 0.35 | 0.27 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -0.03 | 0.6 | Upgrade |
Other Non Operating Income (Expenses) | 0.55 | -0.03 | -0.18 | -0.27 | -0.19 | Upgrade |
EBT Excluding Unusual Items | 0.73 | 10.43 | 0.51 | 1.85 | 1.57 | Upgrade |
Gain (Loss) on Sale of Assets | - | 1.25 | 0.03 | - | - | Upgrade |
Other Unusual Items | - | - | -75.62 | - | - | Upgrade |
Pretax Income | 0.73 | 11.68 | -75.08 | 1.85 | 1.57 | Upgrade |
Income Tax Expense | 0.48 | 3.36 | 1.04 | 0.8 | 1.58 | Upgrade |
Net Income | 0.25 | 8.32 | -76.11 | 1.05 | -0.02 | Upgrade |
Net Income to Common | 0.25 | 8.32 | -76.11 | 1.05 | -0.02 | Upgrade |
Net Income Growth | -97.02% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 12 | 13 | 13 | 11 | 16 | Upgrade |
Shares Outstanding (Diluted) | 12 | 13 | 13 | 11 | 16 | Upgrade |
Shares Change (YoY) | -6.07% | -0.10% | 25.82% | -33.10% | 18.78% | Upgrade |
EPS (Basic) | 0.02 | 0.63 | -5.76 | 0.10 | -0.00 | Upgrade |
EPS (Diluted) | 0.02 | 0.63 | -5.76 | 0.10 | -0.00 | Upgrade |
EPS Growth | -96.83% | - | - | - | - | Upgrade |
Free Cash Flow | -83.06 | 73.44 | -72.05 | 8.99 | 23.79 | Upgrade |
Free Cash Flow Per Share | -6.70 | 5.56 | -5.45 | 0.86 | 1.51 | Upgrade |
Gross Margin | 20.19% | 20.78% | 57.98% | 53.24% | 59.58% | Upgrade |
Operating Margin | 5.73% | 24.80% | 7.25% | 5.59% | 10.62% | Upgrade |
Profit Margin | 0.29% | 15.30% | -156.96% | 1.17% | -0.03% | Upgrade |
Free Cash Flow Margin | -96.52% | 135.06% | -148.59% | 9.97% | 37.34% | Upgrade |
EBITDA | 7.09 | 15.26 | 9.09 | 12.12 | 14.88 | Upgrade |
EBITDA Margin | 8.24% | 28.07% | 18.75% | 13.46% | 23.36% | Upgrade |
D&A For EBITDA | 2.16 | 1.77 | 5.58 | 7.09 | 8.12 | Upgrade |
EBIT | 4.93 | 13.49 | 3.51 | 5.04 | 6.77 | Upgrade |
EBIT Margin | 5.73% | 24.80% | 7.25% | 5.59% | 10.62% | Upgrade |
Effective Tax Rate | 65.93% | 28.80% | - | 43.36% | 101.00% | Upgrade |
Revenue as Reported | 86.6 | 67.05 | 48.74 | 90.52 | 64.61 | Upgrade |
Advertising Expenses | - | - | - | 0.02 | 0.03 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.