Shiva Granito Export Limited (BOM:540072)
India · Delayed Price · Currency is INR 12.41
-0.08 (-0.64%)
At close: Feb 9, 2026
Shiva Granito Export Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 89.33 | 86.05 | 54.37 | 48.47 | 90.1 | 63.72 |
Other Revenue | 0.03 | 0.03 | 0.01 | 0.02 | 0.01 | - |
| 89.36 | 86.07 | 54.37 | 48.49 | 90.11 | 63.72 | |
Revenue Growth (YoY) | 40.98% | 58.30% | 12.13% | -46.19% | 41.42% | -56.27% |
Cost of Revenue | 74.04 | 68.71 | 43.07 | 20.37 | 42.14 | 25.75 |
Gross Profit | 15.32 | 17.36 | 11.3 | 28.12 | 47.97 | 37.96 |
Selling, General & Admin | 2.21 | 3.65 | 2.7 | 9.03 | 21.54 | 12.48 |
Other Operating Expenses | 5.11 | 6.09 | -6.66 | 10 | 14.31 | 10.6 |
Operating Expenses | 9.47 | 11.9 | -2.19 | 24.6 | 42.94 | 31.2 |
Operating Income | 5.85 | 5.46 | 13.49 | 3.51 | 5.04 | 6.77 |
Interest Expense | -5.29 | -4.74 | -3.05 | -3.05 | -3.23 | -5.88 |
Interest & Investment Income | 0.03 | 0.03 | 0.03 | 0.23 | 0.35 | 0.27 |
Currency Exchange Gain (Loss) | -0 | -0 | - | - | -0.03 | 0.6 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.03 | -0.18 | -0.27 | -0.19 |
EBT Excluding Unusual Items | 0.57 | 0.73 | 10.43 | 0.51 | 1.85 | 1.57 |
Gain (Loss) on Sale of Assets | - | - | 1.25 | 0.03 | - | - |
Other Unusual Items | - | - | - | -75.62 | - | - |
Pretax Income | 0.57 | 0.73 | 11.68 | -75.08 | 1.85 | 1.57 |
Income Tax Expense | 0.48 | 0.48 | 3.36 | 1.04 | 0.8 | 1.58 |
Net Income | 0.09 | 0.25 | 8.32 | -76.11 | 1.05 | -0.02 |
Net Income to Common | 0.09 | 0.25 | 8.32 | -76.11 | 1.05 | -0.02 |
Net Income Growth | -98.82% | -97.01% | - | - | - | - |
Shares Outstanding (Basic) | - | 12 | 13 | 13 | 11 | 16 |
Shares Outstanding (Diluted) | - | 12 | 13 | 13 | 11 | 16 |
Shares Change (YoY) | - | -5.80% | -0.10% | 25.82% | -33.10% | 18.78% |
EPS (Basic) | - | 0.02 | 0.63 | -5.76 | 0.10 | -0.00 |
EPS (Diluted) | - | 0.02 | 0.63 | -5.76 | 0.10 | -0.00 |
EPS Growth | - | -96.83% | - | - | - | - |
Free Cash Flow | -68.33 | -83.06 | 73.41 | -72.05 | 8.99 | 23.79 |
Free Cash Flow Per Share | - | -6.68 | 5.56 | -5.45 | 0.86 | 1.51 |
Gross Margin | 17.14% | 20.17% | 20.78% | 57.98% | 53.24% | 59.58% |
Operating Margin | 6.54% | 6.34% | 24.80% | 7.25% | 5.59% | 10.62% |
Profit Margin | 0.10% | 0.29% | 15.30% | -156.96% | 1.17% | -0.03% |
Free Cash Flow Margin | -76.47% | -96.49% | 135.01% | -148.59% | 9.97% | 37.34% |
EBITDA | 8.2 | 7.62 | 15.26 | 9.09 | 12.12 | 14.88 |
EBITDA Margin | 9.17% | 8.85% | 28.07% | 18.75% | 13.46% | 23.36% |
D&A For EBITDA | 2.35 | 2.16 | 1.77 | 5.58 | 7.09 | 8.12 |
EBIT | 5.85 | 5.46 | 13.49 | 3.51 | 5.04 | 6.77 |
EBIT Margin | 6.54% | 6.34% | 24.80% | 7.25% | 5.59% | 10.62% |
Effective Tax Rate | 84.23% | 65.84% | 28.80% | - | 43.36% | 101.00% |
Revenue as Reported | 89.49 | 86.6 | 67.05 | 48.74 | 90.52 | 64.61 |
Advertising Expenses | - | - | - | - | 0.02 | 0.03 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.