Sprayking Limited (BOM:540079)
India · Delayed Price · Currency is INR 1.110
-0.020 (-1.77%)
At close: Nov 9, 2026
Sprayking Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,261 | 1,292 | 1,301 | 1,017 | 193.28 | 159.9 |
Other Revenue | 15.73 | 24.84 | 11.61 | - | - | - |
| 1,276 | 1,316 | 1,313 | 1,017 | 193.28 | 159.9 | |
Revenue Growth | 15.94% | 0.29% | 29.11% | 426.00% | 20.88% | -14.31% |
Cost of Revenue | 1,140 | 1,122 | 1,092 | 797.88 | 155.2 | 143.56 |
Gross Profit | 136.58 | 194.84 | 220.47 | 218.77 | 38.07 | 16.34 |
Selling, General & Admin | 38.2 | 37.3 | 32.45 | 24.84 | 3.63 | 2.62 |
Other Operating Expenses | 40.66 | 49.01 | 51.71 | 40.31 | 9.08 | 8.84 |
Operating Expenses | 112.23 | 118.76 | 102.25 | 84.61 | 13.83 | 11.65 |
Operating Income | 24.35 | 76.08 | 118.22 | 134.16 | 24.25 | 4.69 |
Interest Expense | -26.85 | -29.1 | -19.83 | -10.6 | -0.76 | - |
Interest & Investment Income | - | - | - | 3.71 | 0.05 | 0.05 |
Other Non Operating Income (Expenses) | -1.05 | -1.04 | -2.14 | -2.99 | -0.32 | -0.04 |
EBT Excluding Unusual Items | -3.55 | 45.94 | 96.25 | 124.29 | 23.22 | 4.71 |
Gain (Loss) on Sale of Assets | -0.25 | -0.25 | - | - | - | - |
Pretax Income | -3.8 | 45.69 | 96.25 | 124.29 | 23.22 | 4.71 |
Income Tax Expense | 3.1 | 6.36 | 23.53 | 35.13 | 6.21 | 1.24 |
Earnings From Continuing Operations | -6.89 | 39.33 | 72.72 | 89.16 | 17 | 3.47 |
Minority Interest in Earnings | -13.98 | -20.29 | - | - | - | - |
Net Income | -20.87 | 19.04 | 72.72 | 89.16 | 17 | 3.47 |
Net Income to Common | -20.87 | 19.04 | 72.72 | 89.16 | 17 | 3.47 |
Net Income Growth | - | -73.82% | -18.44% | 424.41% | 390.25% | -44.10% |
Shares Outstanding (Basic) | 266 | 211 | 211 | 106 | 134 | 125 |
Shares Outstanding (Diluted) | 266 | 211 | 211 | 106 | 134 | 125 |
Shares Change | 23.03% | - | 100.31% | -21.16% | 7.23% | 18.00% |
EPS (Basic) | -0.08 | 0.09 | 0.34 | 0.84 | 0.13 | 0.03 |
EPS (Diluted) | -0.08 | 0.09 | 0.34 | 0.84 | 0.13 | 0.03 |
EPS Growth | - | -73.82% | -59.28% | 565.15% | 357.19% | -52.63% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -311.99 | -144.31 | -224.02 | -269.67 | -32.46 | 9.78 |
Free Cash Flow Per Share | -1.17 | -0.68 | -1.06 | -2.56 | -0.24 | 0.08 |
Gross Margin | 10.70% | 14.80% | 16.80% | 21.52% | 19.70% | 10.22% |
Operating Margin | 1.91% | 5.78% | 9.01% | 13.20% | 12.55% | 2.93% |
Profit Margin | -1.64% | 1.45% | 5.54% | 8.77% | 8.80% | 2.17% |
Free Cash Flow Margin | -24.45% | -10.96% | -17.07% | -26.52% | -16.79% | 6.11% |
EBITDA | 56.51 | 107.32 | 136.32 | 153.62 | 25.36 | 4.89 |
EBITDA Margin | 4.43% | 8.15% | 10.38% | 15.11% | 13.12% | 3.06% |
D&A For EBITDA | 32.16 | 31.24 | 18.1 | 19.46 | 1.11 | 0.2 |
EBIT | 24.35 | 76.08 | 118.22 | 134.16 | 24.25 | 4.69 |
EBIT Margin | 1.91% | 5.78% | 9.01% | 13.20% | 12.55% | 2.93% |
Effective Tax Rate | - | 13.92% | 24.45% | 28.26% | 26.76% | 26.31% |
Revenue as Reported | 1,276 | 1,316 | 1,313 | 1,020 | 193.33 | 159.95 |
Advertising Expenses | - | 0.74 | 1.53 | 1.64 | 0.11 | 0.01 |