TV Vision Limited (BOM:540083)
India · Delayed Price · Currency is INR 6.17
-0.13 (-2.06%)
At close: Feb 13, 2026
TV Vision Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 230.77 | 532.4 | 583.62 | 712.69 | 802.58 | 678.74 |
Other Revenue | -0.79 | 14.05 | 3.21 | -0 | - | 1.98 |
Revenue | 229.97 | 546.45 | 586.83 | 712.69 | 802.58 | 680.71 |
Revenue Growth (YoY) | -60.67% | -6.88% | -17.66% | -11.20% | 17.90% | -37.96% |
Cost of Revenue | 284.02 | 563.67 | 565.38 | 590.04 | 701.5 | 751.71 |
Gross Profit | -54.05 | -17.22 | 21.45 | 122.66 | 101.07 | -71 |
Selling, General & Admin | 15.42 | 15.42 | 15.32 | 16.94 | 15.71 | 13.55 |
Other Operating Expenses | 69.64 | 80.46 | 64.04 | 103.39 | 132.82 | 173.91 |
Operating Expenses | 232.66 | 244.01 | 248.71 | 308.4 | 396.1 | 449.37 |
Operating Income | -286.7 | -261.23 | -227.26 | -185.75 | -295.03 | -520.37 |
Interest Expense | - | -2.24 | -2.37 | -2.51 | -4.2 | -1.13 |
Other Non Operating Income (Expenses) | -3.87 | -3.87 | -7.49 | -11.16 | -15.45 | -7.9 |
EBT Excluding Unusual Items | -290.5 | -267.34 | -237.12 | -199.42 | -314.67 | -529.41 |
Pretax Income | -290.5 | -267.34 | -237.12 | -199.42 | -314.67 | -529.41 |
Income Tax Expense | 0.08 | 0.04 | 0.19 | 0.12 | -0.22 | 0.25 |
Net Income | -290.58 | -267.38 | -237.32 | -199.53 | -314.45 | -529.65 |
Net Income to Common | -290.58 | -267.38 | -237.32 | -199.53 | -314.45 | -529.65 |
Shares Outstanding (Basic) | 39 | 39 | 39 | 37 | 37 | 35 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 37 | 37 | 35 |
Shares Change (YoY) | 0.02% | - | 5.44% | - | 5.15% | - |
EPS (Basic) | -7.50 | -6.90 | -6.13 | -5.43 | -8.56 | -15.16 |
EPS (Diluted) | -7.50 | -6.90 | -6.13 | -5.43 | -8.56 | -15.16 |
Free Cash Flow | - | -4.45 | -64.23 | 37.2 | 10.49 | -38.29 |
Free Cash Flow Per Share | - | -0.12 | -1.66 | 1.01 | 0.28 | -1.10 |
Gross Margin | -23.50% | -3.15% | 3.66% | 17.21% | 12.59% | -10.43% |
Operating Margin | -124.67% | -47.80% | -38.73% | -26.06% | -36.76% | -76.44% |
Profit Margin | -126.35% | -48.93% | -40.44% | -28.00% | -39.18% | -77.81% |
Free Cash Flow Margin | - | -0.81% | -10.95% | 5.22% | 1.31% | -5.63% |
EBITDA | -154.48 | -113.1 | -57.9 | 2.32 | -47.46 | -258.46 |
EBITDA Margin | -67.17% | -20.70% | -9.87% | 0.33% | -5.91% | -37.97% |
D&A For EBITDA | 132.22 | 148.13 | 169.35 | 188.07 | 247.57 | 261.91 |
EBIT | -286.7 | -261.23 | -227.26 | -185.75 | -295.03 | -520.37 |
EBIT Margin | -124.67% | -47.80% | -38.73% | -26.06% | -36.76% | -76.44% |
Revenue as Reported | 233.91 | 550.39 | 591.74 | 714.96 | 803.23 | 680.74 |
Advertising Expenses | - | 5.68 | 7.92 | 8.14 | 8.06 | 7.29 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.