TV Vision Limited (BOM:540083)
6.87
-0.02 (-0.29%)
At close: Aug 8, 2025
TV Vision Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 389.82 | 532.4 | 583.62 | 712.69 | 802.58 | 678.74 | Upgrade |
Other Revenue | -0.64 | - | - | -0 | - | 1.98 | Upgrade |
389.18 | 532.4 | 583.62 | 712.69 | 802.58 | 680.71 | Upgrade | |
Revenue Growth (YoY) | -38.62% | -8.77% | -18.11% | -11.20% | 17.90% | -37.96% | Upgrade |
Cost of Revenue | 398.45 | 557.94 | 565.38 | 590.04 | 701.5 | 751.71 | Upgrade |
Gross Profit | -9.27 | -25.54 | 18.24 | 122.66 | 101.07 | -71 | Upgrade |
Selling, General & Admin | - | - | 15.32 | 16.94 | 15.71 | 13.55 | Upgrade |
Other Operating Expenses | 85.9 | 87.56 | 60.82 | 103.39 | 132.82 | 173.91 | Upgrade |
Operating Expenses | 233.82 | 235.69 | 245.5 | 308.4 | 396.1 | 449.37 | Upgrade |
Operating Income | -243.1 | -261.23 | -227.26 | -185.75 | -295.03 | -520.37 | Upgrade |
Interest Expense | -6.13 | -6.12 | -2.37 | -2.51 | -4.2 | -1.13 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -7.49 | -11.16 | -15.45 | -7.9 | Upgrade |
EBT Excluding Unusual Items | -249.22 | -267.34 | -237.12 | -199.42 | -314.67 | -529.41 | Upgrade |
Pretax Income | -249.22 | -267.34 | -237.12 | -199.42 | -314.67 | -529.41 | Upgrade |
Income Tax Expense | 0.04 | 0.04 | 0.19 | 0.12 | -0.22 | 0.25 | Upgrade |
Net Income | -249.26 | -267.38 | -237.32 | -199.53 | -314.45 | -529.65 | Upgrade |
Net Income to Common | -249.26 | -267.38 | -237.32 | -199.53 | -314.45 | -529.65 | Upgrade |
Shares Outstanding (Basic) | 39 | 39 | 39 | 37 | 37 | 35 | Upgrade |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 37 | 37 | 35 | Upgrade |
Shares Change (YoY) | -1.29% | 0.02% | 5.44% | - | 5.15% | - | Upgrade |
EPS (Basic) | -6.43 | -6.90 | -6.13 | -5.43 | -8.56 | -15.16 | Upgrade |
EPS (Diluted) | -6.43 | -6.90 | -6.13 | -5.43 | -8.56 | -15.16 | Upgrade |
Free Cash Flow | - | -5.09 | -64.23 | 37.2 | 10.49 | -38.29 | Upgrade |
Free Cash Flow Per Share | - | -0.13 | -1.66 | 1.01 | 0.28 | -1.10 | Upgrade |
Gross Margin | -2.38% | -4.80% | 3.13% | 17.21% | 12.59% | -10.43% | Upgrade |
Operating Margin | -62.46% | -49.07% | -38.94% | -26.06% | -36.76% | -76.44% | Upgrade |
Profit Margin | -64.05% | -50.22% | -40.66% | -28.00% | -39.18% | -77.81% | Upgrade |
Free Cash Flow Margin | - | -0.96% | -11.00% | 5.22% | 1.31% | -5.63% | Upgrade |
EBITDA | -100.27 | -113.1 | -57.9 | 2.32 | -47.46 | -258.46 | Upgrade |
EBITDA Margin | -25.76% | -21.24% | -9.92% | 0.33% | -5.91% | -37.97% | Upgrade |
D&A For EBITDA | 142.83 | 148.13 | 169.35 | 188.07 | 247.57 | 261.91 | Upgrade |
EBIT | -243.1 | -261.23 | -227.26 | -185.75 | -295.03 | -520.37 | Upgrade |
EBIT Margin | -62.46% | -49.07% | -38.94% | -26.06% | -36.76% | -76.44% | Upgrade |
Revenue as Reported | 407.16 | 550.39 | 591.74 | 714.96 | 803.23 | 680.74 | Upgrade |
Advertising Expenses | - | - | 7.92 | 8.14 | 8.06 | 7.29 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.