TV Vision Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	141.51	532.4	583.62	712.69	802.58
Other Revenue	0.98	14.05	3.21	-0	-
Revenue	142.49	546.45	586.83	712.69	802.58
Revenue Growth (YoY)	-73.92%	-6.88%	-17.66%	-11.20%	17.90%
Cost of Revenue	183	563.67	565.38	590.04	701.5
Gross Profit	-40.51	-17.22	21.45	122.66	101.07
Selling, General & Admin	-	15.42	15.32	16.94	15.71
Other Operating Expenses	153.53	80.46	64.04	103.39	132.82
Operating Expenses	300.95	244.01	248.71	308.4	396.1
Operating Income	-341.46	-261.23	-227.26	-185.75	-295.03
Interest Expense	-3.42	-2.24	-2.37	-2.51	-4.2
Other Non Operating Income (Expenses)	-	-3.87	-7.49	-11.16	-15.45
EBT Excluding Unusual Items	-344.88	-267.34	-237.12	-199.42	-314.67
Pretax Income	-344.88	-267.34	-237.12	-199.42	-314.67
Income Tax Expense	-0.02	0.04	0.19	0.12	-0.22
Net Income	-344.86	-267.38	-237.32	-199.53	-314.45
Net Income to Common	-344.86	-267.38	-237.32	-199.53	-314.45
Shares Outstanding (Basic)	39	39	39	37	37
Shares Outstanding (Diluted)	39	39	39	37	37
Shares Change (YoY)	0.01%	-	5.44%	-	5.15%
EPS (Basic)	-8.90	-6.90	-6.13	-5.43	-8.56
EPS (Diluted)	-8.90	-6.90	-6.13	-5.43	-8.56
Free Cash Flow	36.35	-4.45	-64.23	37.2	10.49
Free Cash Flow Per Share	0.94	-0.12	-1.66	1.01	0.28
Gross Margin	-28.43%	-3.15%	3.66%	17.21%	12.59%
Operating Margin	-239.63%	-47.80%	-38.73%	-26.06%	-36.76%
Profit Margin	-242.03%	-48.93%	-40.44%	-28.00%	-39.18%
Free Cash Flow Margin	25.51%	-0.81%	-10.95%	5.22%	1.31%
EBITDA	-194.04	-113.1	-57.9	2.32	-47.46
EBITDA Margin	-136.18%	-20.70%	-9.87%	0.33%	-5.91%
D&A For EBITDA	147.42	148.13	169.35	188.07	247.57
EBIT	-341.46	-261.23	-227.26	-185.75	-295.03
EBIT Margin	-239.63%	-47.80%	-38.73%	-26.06%	-36.76%
Revenue as Reported	142.49	550.39	591.74	714.96	803.23
Advertising Expenses	-	5.68	7.92	8.14	8.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.