Varun Beverages Limited (BOM:540180)
India flag India · Delayed Price · Currency is INR
442.45
-8.35 (-1.85%)
At close: Jul 31, 2026

Varun Beverages Statistics

Total Valuation

Varun Beverages has a market cap or net worth of INR 1.50 trillion. The enterprise value is 1.51 trillion.

Market Cap1.50T
Enterprise Value 1.51T

Important Dates

The last earnings date was Tuesday, July 28, 2026.

Earnings Date Jul 28, 2026
Ex-Dividend Date Jul 31, 2026

Share Statistics

Current Share Class 3.38B
Shares Outstanding n/a
Shares Change (YoY) +1.52%
Shares Change (QoQ) -0.05%
Owned by Insiders (%) 34.39%
Owned by Institutions (%) 22.93%
Float 1.30B

Valuation Ratios

The trailing PE ratio is 44.18 and the forward PE ratio is 40.64.

PE Ratio 44.18
Forward PE 40.64
PS Ratio 6.20
PB Ratio 6.82
P/TBV Ratio 7.71
P/FCF Ratio 121.95
P/OCF Ratio 42.99
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 26.50, with an EV/FCF ratio of 122.84.

EV / Earnings 44.51
EV / Sales 6.25
EV / EBITDA 26.50
EV / EBIT 35.16
EV / FCF 122.84

Financial Position

The company has a current ratio of 2.03, with a Debt / Equity ratio of 0.16.

Current Ratio 2.03
Quick Ratio 0.81
Debt / Equity 0.16
Debt / EBITDA 0.61
Debt / FCF 2.84
Interest Coverage 21.91

Financial Efficiency

Return on equity (ROE) is 16.85% and return on invested capital (ROIC) is 15.31%.

Return on Equity (ROE) 16.85%
Return on Assets (ROA) 9.78%
Return on Invested Capital (ROIC) 15.31%
Return on Capital Employed (ROCE) 17.17%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 22.65M
Profits Per Employee 3.18M
Employee Count10,654
Asset Turnover 0.88
Inventory Turnover 3.04

Taxes

In the past 12 months, Varun Beverages has paid 10.31 billion in taxes.

Income Tax 10.31B
Effective Tax Rate 23.22%

Stock Price Statistics

The stock price has decreased by -15.21% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -15.21%
50-Day Moving Average 500.21
200-Day Moving Average 473.12
Relative Strength Index (RSI) 35.69
Average Volume (20 Days) 381,901

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Varun Beverages had revenue of INR 241.26 billion and earned 33.86 billion in profits. Earnings per share was 10.01.

Revenue241.26B
Gross Profit 133.79B
Operating Income 42.98B
Pretax Income 44.40B
Net Income 33.86B
EBITDA 55.82B
EBIT 42.98B
Earnings Per Share (EPS) 10.01
Full Income Statement

Balance Sheet

The company has 25.68 billion in cash and 34.84 billion in debt, with a net cash position of -9.15 billion.

Cash & Cash Equivalents 25.68B
Total Debt 34.84B
Net Cash -9.15B
Net Cash Per Share n/a
Equity (Book Value) 219.52B
Book Value Per Share 64.37
Working Capital 53.54B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 34.80 billion and capital expenditures -22.53 billion, giving a free cash flow of 12.27 billion.

Operating Cash Flow 34.80B
Capital Expenditures -22.53B
Depreciation & Amortization 12.84B
Net Borrowing 9.49B
Free Cash Flow 12.27B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 55.45%, with operating and profit margins of 17.82% and 14.03%.

Gross Margin 55.45%
Operating Margin 17.82%
Pretax Margin 18.40%
Profit Margin 14.03%
EBITDA Margin 23.14%
EBIT Margin 17.82%
FCF Margin 5.08%

Dividends & Yields

This stock pays an annual dividend of 2.00, which amounts to a dividend yield of 0.45%.

Dividend Per Share 2.00
Dividend Yield 0.45%
Dividend Growth (YoY) n/a
Years of Dividend Growth 5
Payout Ratio 14.98%
Buyback Yield -1.52%
Shareholder Yield -1.07%
Earnings Yield 2.26%
FCF Yield 0.82%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Varun Beverages is 550.78, which is 24.48% higher than the current price. The consensus rating is "Strong Buy".

Price Target 550.78
Price Target Difference 24.48%
Analyst Consensus Strong Buy
Analyst Count 26
Revenue Growth Forecast (3Y) 14.56%
EPS Growth Forecast (3Y) 13.85%

Stock Splits

The last stock split was on September 12, 2024. It was a forward split with a ratio of 2.5.

Last Split Date Sep 12, 2024
Split Type Forward
Split Ratio 2.5

Scores

Altman Z-Score n/a
Piotroski F-Score 6