Aditya Vision Limited (BOM:540205)
India flag India · Delayed Price · Currency is INR
356.25
-1.55 (-0.43%)
At close: Jul 11, 2025

Aditya Vision Statistics

Total Valuation

Aditya Vision has a market cap or net worth of INR 46.81 billion. The enterprise value is 51.36 billion.

Market Cap46.81B
Enterprise Value 51.36B

Important Dates

The next estimated earnings date is Monday, July 28, 2025.

Earnings Date Jul 28, 2025
Ex-Dividend Date Jul 8, 2025

Share Statistics

Aditya Vision has 128.66 million shares outstanding. The number of shares has increased by 5.95% in one year.

Current Share Class 128.66M
Shares Outstanding 128.66M
Shares Change (YoY) +5.95%
Shares Change (QoQ) +0.85%
Owned by Insiders (%) 65.30%
Owned by Institutions (%) 21.80%
Float 44.64M

Valuation Ratios

The trailing PE ratio is 44.59 and the forward PE ratio is 36.03.

PE Ratio 44.59
Forward PE 36.03
PS Ratio 2.07
PB Ratio 8.02
P/TBV Ratio 8.02
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 24.68, with an EV/FCF ratio of -65.91.

EV / Earnings 48.68
EV / Sales 2.27
EV / EBITDA 24.68
EV / EBIT 30.02
EV / FCF -65.91

Financial Position

The company has a current ratio of 1.99, with a Debt / Equity ratio of 0.82.

Current Ratio 1.99
Quick Ratio 0.06
Debt / Equity 0.82
Debt / EBITDA 2.31
Debt / FCF -6.17
Interest Coverage 5.40

Financial Efficiency

Return on equity (ROE) is 19.71% and return on invested capital (ROIC) is 11.44%.

Return on Equity (ROE) 19.71%
Return on Assets (ROA) 10.19%
Return on Invested Capital (ROIC) 11.44%
Return on Capital Employed (ROCE) 22.37%
Revenue Per Employee 9.38M
Profits Per Employee 437,750
Employee Count2,410
Asset Turnover 2.15
Inventory Turnover 3.37

Taxes

In the past 12 months, Aditya Vision has paid 376.23 million in taxes.

Income Tax 376.23M
Effective Tax Rate 26.29%

Stock Price Statistics

The stock price has decreased by -20.29% in the last 52 weeks. The beta is -0.25, so Aditya Vision's price volatility has been lower than the market average.

Beta (5Y) -0.25
52-Week Price Change -20.29%
50-Day Moving Average 391.62
200-Day Moving Average 443.52
Relative Strength Index (RSI) 43.41
Average Volume (20 Days) 25,358

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aditya Vision had revenue of INR 22.60 billion and earned 1.05 billion in profits. Earnings per share was 8.16.

Revenue22.60B
Gross Profit 3.55B
Operating Income 1.71B
Pretax Income 1.43B
Net Income 1.05B
EBITDA 1.79B
EBIT 1.71B
Earnings Per Share (EPS) 8.16
Full Income Statement

Balance Sheet

The company has 261.13 million in cash and 4.80 billion in debt, giving a net cash position of -4.54 billion or -35.31 per share.

Cash & Cash Equivalents 261.13M
Total Debt 4.80B
Net Cash -4.54B
Net Cash Per Share -35.31
Equity (Book Value) 5.84B
Book Value Per Share 45.36
Working Capital 4.54B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -408.17 million and capital expenditures -371.01 million, giving a free cash flow of -779.18 million.

Operating Cash Flow -408.17M
Capital Expenditures -371.01M
Free Cash Flow -779.18M
FCF Per Share -6.06
Full Cash Flow Statement

Margins

Gross margin is 15.71%, with operating and profit margins of 7.57% and 4.67%.

Gross Margin 15.71%
Operating Margin 7.57%
Pretax Margin 6.33%
Profit Margin 4.67%
EBITDA Margin 7.93%
EBIT Margin 7.57%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 1.10, which amounts to a dividend yield of 0.30%.

Dividend Per Share 1.10
Dividend Yield 0.30%
Dividend Growth (YoY) -21.99%
Years of Dividend Growth 6
Payout Ratio 10.98%
Buyback Yield -5.95%
Shareholder Yield -5.65%
Earnings Yield 2.25%
FCF Yield -1.66%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 27, 2024. It was a forward split with a ratio of 10.

Last Split Date Aug 27, 2024
Split Type Forward
Split Ratio 10

Scores

Aditya Vision has an Altman Z-Score of 8.39 and a Piotroski F-Score of 2.

Altman Z-Score 8.39
Piotroski F-Score 2