Aditya Vision Limited (BOM:540205)
India flag India · Delayed Price · Currency is INR
480.05
-0.75 (-0.16%)
At close: Jan 23, 2026

Aditya Vision Statistics

Total Valuation

Aditya Vision has a market cap or net worth of INR 61.99 billion. The enterprise value is 65.09 billion.

Market Cap61.99B
Enterprise Value 65.09B

Important Dates

The next estimated earnings date is Tuesday, January 27, 2026.

Earnings Date Jan 27, 2026
Ex-Dividend Date Jul 8, 2025

Share Statistics

Aditya Vision has 129.14 million shares outstanding. The number of shares has increased by 2.81% in one year.

Current Share Class 129.14M
Shares Outstanding 129.14M
Shares Change (YoY) +2.81%
Shares Change (QoQ) +0.48%
Owned by Insiders (%) 57.13%
Owned by Institutions (%) 28.90%
Float 55.37M

Valuation Ratios

The trailing PE ratio is 57.59 and the forward PE ratio is 43.72.

PE Ratio 57.59
Forward PE 43.72
PS Ratio 2.59
PB Ratio 9.70
P/TBV Ratio 9.70
P/FCF Ratio n/a
P/OCF Ratio 1,643.11
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 29.96, with an EV/FCF ratio of -203.43.

EV / Earnings 60.23
EV / Sales 2.72
EV / EBITDA 29.96
EV / EBIT 36.29
EV / FCF -203.43

Financial Position

The company has a current ratio of 2.29, with a Debt / Equity ratio of 0.65.

Current Ratio 2.29
Quick Ratio 0.28
Debt / Equity 0.65
Debt / EBITDA 1.90
Debt / FCF -12.89
Interest Coverage 4.71

Financial Efficiency

Return on equity (ROE) is 18.30% and return on invested capital (ROIC) is 13.42%.

Return on Equity (ROE) 18.30%
Return on Assets (ROA) 10.57%
Return on Invested Capital (ROIC) 13.42%
Return on Capital Employed (ROCE) 21.66%
Weighted Average Cost of Capital (WACC) 2.79%
Revenue Per Employee 9.93M
Profits Per Employee 448,456
Employee Count2,410
Asset Turnover 2.26
Inventory Turnover 3.62

Taxes

In the past 12 months, Aditya Vision has paid 373.03 million in taxes.

Income Tax 373.03M
Effective Tax Rate 25.66%

Stock Price Statistics

The stock price has decreased by -0.39% in the last 52 weeks. The beta is -0.31, so Aditya Vision's price volatility has been lower than the market average.

Beta (5Y) -0.31
52-Week Price Change -0.39%
50-Day Moving Average 504.87
200-Day Moving Average 467.08
Relative Strength Index (RSI) 41.24
Average Volume (20 Days) 6,820

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aditya Vision had revenue of INR 23.93 billion and earned 1.08 billion in profits. Earnings per share was 8.34.

Revenue23.93B
Gross Profit 3.75B
Operating Income 1.79B
Pretax Income 1.45B
Net Income 1.08B
EBITDA 1.88B
EBIT 1.79B
Earnings Per Share (EPS) 8.34
Full Income Statement

Balance Sheet

The company has 1.02 billion in cash and 4.13 billion in debt, with a net cash position of -3.10 billion or -24.01 per share.

Cash & Cash Equivalents 1.02B
Total Debt 4.13B
Net Cash -3.10B
Net Cash Per Share -24.01
Equity (Book Value) 6.39B
Book Value Per Share 49.73
Working Capital 4.79B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 37.73 million and capital expenditures -357.71 million, giving a free cash flow of -319.98 million.

Operating Cash Flow 37.73M
Capital Expenditures -357.71M
Free Cash Flow -319.98M
FCF Per Share -2.48
Full Cash Flow Statement

Margins

Gross margin is 15.67%, with operating and profit margins of 7.50% and 4.52%.

Gross Margin 15.67%
Operating Margin 7.50%
Pretax Margin 6.08%
Profit Margin 4.52%
EBITDA Margin 7.87%
EBIT Margin 7.50%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 1.10, which amounts to a dividend yield of 0.23%.

Dividend Per Share 1.10
Dividend Yield 0.23%
Dividend Growth (YoY) -21.99%
Years of Dividend Growth n/a
Payout Ratio 11.68%
Buyback Yield -2.81%
Shareholder Yield -2.58%
Earnings Yield 1.74%
FCF Yield -0.52%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 27, 2024. It was a forward split with a ratio of 10.

Last Split Date Aug 27, 2024
Split Type Forward
Split Ratio 10

Scores

Altman Z-Score n/a
Piotroski F-Score 3