Aditya Vision Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 15, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	71,187	61,760	57,319	44,047	18,604	8,679
Market Cap Growth	30.31%	7.75%	30.13%	136.75%	114.37%	296.10%
Enterprise Value	75,629	64,861	59,023	47,532	20,770	9,119
Last Close Price	551.25	478.25	444.13	341.92	153.20	71.16
PE Ratio	60.91	52.82	54.33	57.15	29.01	24.60
PS Ratio	2.65	2.30	2.54	2.53	1.41	0.97
PB Ratio	10.34	8.97	9.82	9.05	13.65	11.03
P/TBV Ratio	10.34	8.97	9.82	9.05	13.65	11.03
P/FCF Ratio	180.31	156.43	-	-	-	64.47
P/OCF Ratio	94.98	82.40	-	-	105.63	27.53
EV/Sales Ratio	2.82	2.42	2.61	2.73	1.57	1.01
EV/EBITDA Ratio	31.81	27.28	32.95	31.98	17.62	12.92
EV/EBIT Ratio	38.33	32.87	34.50	33.63	18.45	13.61
EV/FCF Ratio	191.56	164.29	-	-	-	67.74
Debt / Equity Ratio	0.83	0.83	0.82	0.66	3.07	3.58
Debt / EBITDA Ratio	2.41	2.41	2.31	1.88	3.14	3.39
Debt / FCF Ratio	14.51	14.51	-	-	-	20.94
Net Debt / Equity Ratio	0.65	0.65	0.78	0.62	3.04	3.56
Net Debt / EBITDA Ratio	1.87	1.87	2.54	2.03	3.52	3.96
Net Debt / FCF Ratio	11.25	11.25	-5.83	-7.42	-32.52	20.79
Asset Turnover	1.99	1.99	2.15	2.34	2.55	2.22
Inventory Turnover	2.93	2.93	3.37	4.03	4.41	3.72
Quick Ratio	0.23	0.23	0.06	0.09	0.01	0.01
Current Ratio	1.90	1.90	1.99	2.80	1.11	1.12
Return on Equity (ROE)	18.38%	18.38%	19.71%	24.74%	59.67%	55.08%
Return on Assets (ROA)	9.15%	9.15%	10.19%	11.83%	13.55%	10.32%
Return on Invested Capital (ROIC)	14.13%	13.55%	13.81%	15.26%	18.47%	18.78%
Return on Capital Employed (ROCE)	21.90%	21.90%	22.40%	21.20%	38.60%	31.90%
Earnings Yield	1.64%	1.89%	1.84%	1.75%	3.45%	4.06%
FCF Yield	0.55%	0.64%	-1.36%	-0.92%	-0.69%	1.55%
Dividend Yield	0.20%	-	0.25%	0.26%	0.49%	0.84%
Payout Ratio	10.81%	10.81%	10.98%	20.19%	11.25%	17.05%
Buyback Yield / Dilution	0.04%	0.04%	-5.95%	-1.41%	-0.01%	-
Total Shareholder Return	0.25%	0.04%	-5.70%	-1.15%	0.48%	0.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.