Globe Multi Ventures Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	2,909	2,034	1,624	1,397	1,026	0.11
Revenue Growth (YoY)	59.15%	25.30%	16.21%	36.22%	932325.88%	-
Cost of Revenue	2,655	1,919	1,574	1,358	1,002	-
Gross Profit	254.81	115.78	50.01	39.66	23.23	0.11
Selling, General & Admin	22.99	7.53	0.79	1.59	1.47	1.02
Other Operating Expenses	33.79	23.46	7.81	5.93	8.28	0.56
Operating Expenses	57.03	30.98	8.6	7.52	9.76	1.59
Operating Income	197.78	84.8	41.4	32.14	13.47	-1.48
Interest & Investment Income	-	-	0.43	0.43	0.43	1.35
Other Non Operating Income (Expenses)	0.01	0	-	-	-	-
EBT Excluding Unusual Items	197.79	84.8	41.84	32.57	13.91	-0.13
Pretax Income	197.79	84.8	41.84	32.57	13.91	-0.13
Income Tax Expense	61.5	24.69	11.3	8.79	3.82	-
Net Income	136.29	60.11	30.54	23.78	10.08	-0.13
Net Income to Common	136.29	60.11	30.54	23.78	10.08	-0.13
Net Income Growth	165.29%	96.80%	28.44%	135.86%	-	-
Shares Outstanding (Basic)	5	6	6	6	6	6
Shares Outstanding (Diluted)	5	6	6	6	6	6
Shares Change (YoY)	-9.47%	-	-	-	-	-
EPS (Basic)	25.08	10.01	5.09	3.96	1.68	-0.02
EPS (Diluted)	25.08	10.01	5.09	3.96	1.68	-0.02
EPS Growth	192.97%	96.72%	28.50%	135.75%	-	-
Free Cash Flow	-	0.23	-0.22	0.52	-12.92	-13.2
Free Cash Flow Per Share	-	0.04	-0.04	0.09	-2.15	-2.20
Gross Margin	8.76%	5.69%	3.08%	2.84%	2.27%	100.00%
Operating Margin	6.80%	4.17%	2.55%	2.30%	1.31%	-1341.13%
Profit Margin	4.68%	2.95%	1.88%	1.70%	0.98%	-114.71%
Free Cash Flow Margin	-	0.01%	-0.01%	0.04%	-1.26%	-11996.14%
EBITDA	-	-	41.4	32.14	13.48	-1.47
EBITDA Margin	-	-	2.55%	2.30%	1.31%	-
D&A For EBITDA	-	-	0	0	0	0
EBIT	197.78	84.8	41.4	32.14	13.47	-1.48
EBIT Margin	6.80%	4.17%	2.55%	2.30%	1.31%	-
Effective Tax Rate	31.09%	29.12%	27.00%	27.00%	27.50%	-
Revenue as Reported	2,909	2,034	1,624	1,398	1,026	1.46

Source: S&P Global Market Intelligence. Standard template. Financial Sources.