Music Broadcast Limited (BOM:540366)
India · Delayed Price · Currency is INR 6.28
+0.09 (1.45%)
At close: Feb 13, 2026
Music Broadcast Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 1,883 | 2,345 | 2,285 | 1,989 | 1,684 | 1,276 |
Revenue Growth (YoY) | -22.33% | 2.60% | 14.92% | 18.07% | 32.00% | -48.51% |
Cost of Revenue | 1,221 | 1,338 | 1,249 | 825.87 | 744.21 | 680.95 |
Gross Profit | 662.47 | 1,006 | 1,037 | 1,163 | 940.09 | 595 |
Selling, General & Admin | - | - | - | 275.85 | 179.64 | 154.52 |
Other Operating Expenses | 607.16 | 750.68 | 672.47 | 624.5 | 624.71 | 552.77 |
Operating Expenses | 994.71 | 1,188 | 1,039 | 1,260 | 1,157 | 1,040 |
Operating Income | -332.24 | -181.81 | -2.79 | -97.28 | -217.22 | -444.59 |
Interest Expense | -117.42 | -111.27 | -94.02 | -34.18 | -19.45 | -25.02 |
Interest & Investment Income | 230.57 | 230.57 | 199.64 | 167.99 | 123.05 | 68.99 |
Other Non Operating Income (Expenses) | 31.75 | 8.37 | 4.08 | 2.04 | -1.21 | -2.22 |
EBT Excluding Unusual Items | -187.34 | -54.15 | 106.9 | 38.57 | -114.82 | -402.84 |
Gain (Loss) on Sale of Investments | -17.19 | -17.19 | 17.38 | 18.51 | 38.49 | 75.11 |
Gain (Loss) on Sale of Assets | 1.34 | 1.34 | 2.78 | 2.04 | 0.72 | 0.15 |
Asset Writedown | -349.3 | -349.3 | - | - | - | - |
Other Unusual Items | 2.93 | 2.93 | 1.94 | 1.51 | - | - |
Pretax Income | -549.56 | -416.37 | 129.01 | 60.63 | -75.62 | -327.57 |
Income Tax Expense | -115.63 | -78 | 60.56 | 26.23 | -18.61 | -85.68 |
Net Income | -433.94 | -338.37 | 68.44 | 34.4 | -57.01 | -241.89 |
Net Income to Common | -433.94 | -338.37 | 68.44 | 34.4 | -57.01 | -241.89 |
Net Income Growth | - | - | 98.97% | - | - | - |
Shares Outstanding (Basic) | 336 | 346 | 346 | 346 | 346 | 346 |
Shares Outstanding (Diluted) | 336 | 346 | 346 | 346 | 346 | 346 |
Shares Change (YoY) | -2.31% | - | - | - | - | - |
EPS (Basic) | -1.29 | -0.98 | 0.20 | 0.10 | -0.16 | -0.70 |
EPS (Diluted) | -1.29 | -0.98 | 0.20 | 0.10 | -0.16 | -0.70 |
EPS Growth | - | - | 98.97% | - | - | - |
Free Cash Flow | - | 44.34 | 182.33 | 211.71 | 195.27 | 52.28 |
Free Cash Flow Per Share | - | 0.13 | 0.53 | 0.61 | 0.56 | 0.15 |
Gross Margin | 35.18% | 42.92% | 45.35% | 58.47% | 55.82% | 46.63% |
Operating Margin | -17.64% | -7.75% | -0.12% | -4.89% | -12.90% | -34.84% |
Profit Margin | -23.04% | -14.43% | 3.00% | 1.73% | -3.38% | -18.96% |
Free Cash Flow Margin | - | 1.89% | 7.98% | 10.65% | 11.59% | 4.10% |
EBITDA | -242.12 | -100.95 | 65.73 | -33.84 | -155.54 | -380.64 |
EBITDA Margin | -12.86% | -4.30% | 2.88% | -1.70% | -9.23% | -29.83% |
D&A For EBITDA | 90.12 | 80.86 | 68.52 | 63.44 | 61.68 | 63.96 |
EBIT | -332.24 | -181.81 | -2.79 | -97.28 | -217.22 | -444.59 |
EBIT Margin | -17.64% | -7.75% | -0.12% | -4.89% | -12.90% | -34.84% |
Effective Tax Rate | - | - | 46.95% | 43.26% | - | - |
Revenue as Reported | 2,175 | 2,613 | 2,516 | 2,186 | 1,852 | 1,425 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.