Manomay Tex India Limited (BOM:540396)
India · Delayed Price · Currency is INR 224.95
+0.40 (0.18%)
At close: Feb 12, 2026
Manomay Tex India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,859 | 6,969 | 5,831 | 6,989 | 5,895 | 3,213 |
| 6,859 | 6,969 | 5,831 | 6,989 | 5,895 | 3,213 | |
Revenue Growth (YoY) | -2.36% | 19.52% | -16.57% | 18.55% | 83.51% | -20.77% |
Cost of Revenue | 4,044 | 4,061 | 3,745 | 4,573 | 3,694 | 2,001 |
Gross Profit | 2,815 | 2,908 | 2,086 | 2,415 | 2,202 | 1,212 |
Selling, General & Admin | 367.1 | 365.64 | 247.4 | 189.62 | 168.7 | 120.77 |
Other Operating Expenses | 1,641 | 1,686 | 1,353 | 1,810 | 1,741 | 913.5 |
Operating Expenses | 2,289 | 2,345 | 1,749 | 2,114 | 1,999 | 1,104 |
Operating Income | 526.42 | 562.33 | 337.41 | 301.37 | 202.92 | 107.81 |
Interest Expense | -297.61 | -318.02 | -178.27 | -143.2 | -87.36 | -59.64 |
Interest & Investment Income | 14.42 | 14.42 | 9.81 | 3.43 | 2.9 | 2.86 |
Other Non Operating Income (Expenses) | -2.27 | - | - | -0 | 0.35 | -9.68 |
EBT Excluding Unusual Items | 240.96 | 258.74 | 168.95 | 161.6 | 118.81 | 41.35 |
Gain (Loss) on Sale of Assets | - | - | 0.52 | -0.49 | 0.25 | - |
Asset Writedown | - | - | -0.07 | - | - | - |
Pretax Income | 240.96 | 258.74 | 169.41 | 161.11 | 119.06 | 41.35 |
Income Tax Expense | 61.22 | 66.21 | 39.38 | 31.6 | 42 | 13.8 |
Net Income | 179.73 | 192.53 | 130.03 | 129.5 | 77.06 | 27.55 |
Net Income to Common | 179.73 | 192.53 | 130.03 | 129.5 | 77.06 | 27.55 |
Net Income Growth | -10.03% | 48.06% | 0.41% | 68.05% | 179.75% | -59.36% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 15 | 15 | 15 |
Shares Change (YoY) | -0.03% | - | 21.55% | 1.13% | - | 11.03% |
EPS (Basic) | 9.96 | 10.67 | 7.20 | 8.72 | 5.25 | 1.88 |
EPS (Diluted) | 9.96 | 10.67 | 7.20 | 8.72 | 5.25 | 1.88 |
EPS Growth | -9.97% | 48.15% | -17.43% | 66.15% | 179.75% | -63.36% |
Free Cash Flow | - | -168.86 | -1,411 | -36.16 | -398.98 | -23.1 |
Free Cash Flow Per Share | - | -9.36 | -78.15 | -2.44 | -27.17 | -1.57 |
Gross Margin | 41.04% | 41.72% | 35.78% | 34.56% | 37.34% | 37.72% |
Operating Margin | 7.67% | 8.07% | 5.79% | 4.31% | 3.44% | 3.36% |
Profit Margin | 2.62% | 2.76% | 2.23% | 1.85% | 1.31% | 0.86% |
Free Cash Flow Margin | - | -2.42% | -24.19% | -0.52% | -6.77% | -0.72% |
EBITDA | 930.03 | 856.3 | 485.2 | 416.07 | 291.19 | 177.6 |
EBITDA Margin | 13.56% | 12.29% | 8.32% | 5.95% | 4.94% | 5.53% |
D&A For EBITDA | 403.62 | 293.97 | 147.79 | 114.7 | 88.27 | 69.8 |
EBIT | 526.42 | 562.33 | 337.41 | 301.37 | 202.92 | 107.81 |
EBIT Margin | 7.67% | 8.07% | 5.79% | 4.31% | 3.44% | 3.36% |
Effective Tax Rate | 25.41% | 25.59% | 23.24% | 19.62% | 35.27% | 33.38% |
Revenue as Reported | 6,871 | 6,984 | 5,841 | 6,992 | 5,899 | 3,213 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.