Manomay Tex India Limited (BOM:540396)
India
· Delayed Price · Currency is INR 174.00
+7.95 (4.79%)
At close: Jun 17, 2025
Manomay Tex India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 6,969 | 5,831 | 6,989 | 5,895 | 3,213 | Upgrade
|
| Revenue | 6,969 | 5,831 | 6,989 | 5,895 | 3,213 | Upgrade
|
| Revenue Growth (YoY) | 19.52% | -16.57% | 18.55% | 83.51% | -20.77% | Upgrade
|
| Cost of Revenue | 4,044 | 3,745 | 4,573 | 3,694 | 2,001 | Upgrade
|
| Gross Profit | 2,925 | 2,086 | 2,415 | 2,202 | 1,212 | Upgrade
|
| Selling, General & Admin | 362.95 | 247.4 | 189.62 | 168.7 | 120.77 | Upgrade
|
| Other Operating Expenses | 1,706 | 1,353 | 1,810 | 1,741 | 913.5 | Upgrade
|
| Operating Expenses | 2,363 | 1,749 | 2,114 | 1,999 | 1,104 | Upgrade
|
| Operating Income | 561.88 | 337.41 | 301.37 | 202.92 | 107.81 | Upgrade
|
| Interest Expense | -318.02 | -178.27 | -143.2 | -87.36 | -59.64 | Upgrade
|
| Interest & Investment Income | - | 9.81 | 3.43 | 2.9 | 2.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.87 | - | -0 | 0.35 | -9.68 | Upgrade
|
| EBT Excluding Unusual Items | 258.74 | 168.95 | 161.6 | 118.81 | 41.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.52 | -0.49 | 0.25 | - | Upgrade
|
| Asset Writedown | - | -0.07 | - | - | - | Upgrade
|
| Pretax Income | 258.74 | 169.41 | 161.11 | 119.06 | 41.35 | Upgrade
|
| Income Tax Expense | 66.21 | 39.38 | 31.6 | 42 | 13.8 | Upgrade
|
| Net Income | 192.53 | 130.03 | 129.5 | 77.06 | 27.55 | Upgrade
|
| Net Income to Common | 192.53 | 130.03 | 129.5 | 77.06 | 27.55 | Upgrade
|
| Net Income Growth | 48.06% | 0.41% | 68.05% | 179.75% | -59.36% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.03% | 21.55% | 1.13% | - | 11.03% | Upgrade
|
| EPS (Basic) | 10.67 | 7.20 | 8.72 | 5.25 | 1.88 | Upgrade
|
| EPS (Diluted) | 10.67 | 7.20 | 8.72 | 5.25 | 1.88 | Upgrade
|
| EPS Growth | 48.19% | -17.43% | 66.15% | 179.75% | -63.36% | Upgrade
|
| Free Cash Flow | -168.86 | -1,411 | -36.16 | -398.98 | -23.1 | Upgrade
|
| Free Cash Flow Per Share | -9.36 | -78.15 | -2.44 | -27.17 | -1.57 | Upgrade
|
| Gross Margin | 41.97% | 35.78% | 34.56% | 37.34% | 37.72% | Upgrade
|
| Operating Margin | 8.06% | 5.79% | 4.31% | 3.44% | 3.36% | Upgrade
|
| Profit Margin | 2.76% | 2.23% | 1.85% | 1.31% | 0.86% | Upgrade
|
| Free Cash Flow Margin | -2.42% | -24.19% | -0.52% | -6.77% | -0.72% | Upgrade
|
| EBITDA | 855.88 | 485.2 | 416.07 | 291.19 | 177.6 | Upgrade
|
| EBITDA Margin | 12.28% | 8.32% | 5.95% | 4.94% | 5.53% | Upgrade
|
| D&A For EBITDA | 294 | 147.79 | 114.7 | 88.27 | 69.8 | Upgrade
|
| EBIT | 561.88 | 337.41 | 301.37 | 202.92 | 107.81 | Upgrade
|
| EBIT Margin | 8.06% | 5.79% | 4.31% | 3.44% | 3.36% | Upgrade
|
| Effective Tax Rate | 25.59% | 23.24% | 19.62% | 35.27% | 33.38% | Upgrade
|
| Revenue as Reported | 6,984 | 5,841 | 6,992 | 5,899 | 3,213 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.