StarlinePS Enterprises Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	831.1	733.48	297.59	199.94	161.67	185.19
Revenue Growth (YoY)	17.00%	146.47%	48.84%	23.67%	-12.70%	78.35%
Cost of Revenue	801.52	651.79	274.18	191.81	153.8	178.42
Gross Profit	29.57	81.69	23.41	8.13	7.87	6.77
Selling, General & Admin	3.9	3.3	1.94	2.07	3.05	3.34
Other Operating Expenses	9.6	4.65	2.06	2.21	3.06	1.56
Operating Expenses	13.94	8.16	4.11	4.54	6.42	5.04
Operating Income	15.63	73.52	19.3	3.6	1.45	1.73
Interest Expense	-2.44	-0.35	-0.01	-0.01	-0	-0
Interest & Investment Income	14.39	14.39	5.5	4.62	2.56	0.21
Other Non Operating Income (Expenses)	-0	-	-0	-	-0	0
EBT Excluding Unusual Items	27.58	87.57	24.79	8.21	4.01	1.94
Pretax Income	27.58	87.57	24.79	8.21	4.01	1.94
Income Tax Expense	4.81	21.87	6.88	2.08	0.94	0.34
Net Income	22.77	65.7	17.91	6.12	3.07	1.61
Net Income to Common	22.77	65.7	17.91	6.12	3.07	1.61
Net Income Growth	-68.67%	266.81%	192.50%	99.37%	91.35%	-
Shares Outstanding (Basic)	331	259	43	259	259	240
Shares Outstanding (Diluted)	331	259	43	259	259	240
Shares Change (YoY)	28.50%	500.00%	-83.33%	-	8.27%	-7.64%
EPS (Basic)	0.07	0.25	0.41	0.02	0.01	0.01
EPS (Diluted)	0.07	0.25	0.41	0.02	0.01	0.01
EPS Growth	-76.47%	-39.02%	1659.66%	96.77%	76.73%	-
Free Cash Flow	-	18.93	122.63	22.02	0.52	0.57
Free Cash Flow Per Share	-	0.07	2.84	0.09	0.00	0.00
Dividend Per Share	-	-	-	-	0.002	0.002
Gross Margin	3.56%	11.14%	7.87%	4.07%	4.87%	3.66%
Operating Margin	1.88%	10.02%	6.49%	1.80%	0.90%	0.94%
Profit Margin	2.74%	8.96%	6.02%	3.06%	1.90%	0.87%
Free Cash Flow Margin	-	2.58%	41.21%	11.02%	0.32%	0.31%
EBITDA	15.94	73.74	19.41	3.85	1.77	1.87
EBITDA Margin	1.92%	10.05%	6.52%	1.93%	1.09%	1.01%
D&A For EBITDA	0.31	0.22	0.1	0.25	0.32	0.14
EBIT	15.63	73.52	19.3	3.6	1.45	1.73
EBIT Margin	1.88%	10.02%	6.49%	1.80%	0.90%	0.94%
Effective Tax Rate	17.43%	24.97%	27.75%	25.40%	23.43%	17.38%
Revenue as Reported	845.49	747.88	303.09	204.56	164.23	185.4
Advertising Expenses	-	0.1	0.08	0.08	0.06	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.