BOM:540545 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	295.87	1,130	1,040	1,029	877.59
Other Revenue	1.09	-0	-0	0	12.14
Revenue	296.96	1,130	1,040	1,029	889.73
Revenue Growth (YoY)	-73.72%	8.64%	1.05%	15.67%	31.03%
Cost of Revenue	279.23	1,105	1,010	989.27	864.33
Gross Profit	17.74	24.68	30.19	39.86	25.4
Selling, General & Admin	4.75	8.53	7.28	5.19	5.8
Other Operating Expenses	3.67	5.43	6.59	14.96	2.79
Operating Expenses	9.17	14.68	14.65	20.82	8.8
Operating Income	8.57	10.01	15.55	19.04	16.6
Interest Expense	-0.78	-	-	-8.51	-
Interest & Investment Income	-	1	0.22	-	-
Other Non Operating Income (Expenses)	-0	-1.96	-5.24	0	-5.06
Pretax Income	7.79	9.05	10.53	10.53	11.54
Income Tax Expense	2.13	2.26	2.76	2.56	2.76
Net Income	5.66	6.79	7.77	7.96	8.78
Net Income to Common	5.66	6.79	7.77	7.96	8.78
Net Income Growth	-16.62%	-12.64%	-2.45%	-9.27%	234.16%
Shares Outstanding (Basic)	15	15	15	10	10
Shares Outstanding (Diluted)	15	15	15	10	10
Shares Change (YoY)	-0.98%	0.66%	48.20%	1.07%	2.53%
EPS (Basic)	0.38	0.45	0.52	0.79	0.88
EPS (Diluted)	0.38	0.45	0.52	0.79	0.88
EPS Growth	-15.55%	-13.46%	-34.18%	-10.23%	225.93%
Free Cash Flow	-23.27	-66.95	12.96	61.47	5.1
Free Cash Flow Per Share	-1.56	-4.45	0.87	6.10	0.51
Gross Margin	5.97%	2.19%	2.90%	3.87%	2.85%
Operating Margin	2.89%	0.89%	1.49%	1.85%	1.87%
Profit Margin	1.91%	0.60%	0.75%	0.77%	0.99%
Free Cash Flow Margin	-7.84%	-5.93%	1.25%	5.97%	0.57%
EBITDA	9.32	10.66	16.33	19.72	16.82
EBITDA Margin	3.14%	0.94%	1.57%	1.92%	1.89%
D&A For EBITDA	0.75	0.65	0.78	0.68	0.21
EBIT	8.57	10.01	15.55	19.04	16.6
EBIT Margin	2.89%	0.89%	1.49%	1.85%	1.87%
Effective Tax Rate	27.33%	24.99%	26.19%	24.35%	23.94%
Revenue as Reported	296.96	1,131	1,040	1,029	889.73
Advertising Expenses	-	0.05	0.05	-	-