Indigrid Infrastructure Trust (BOM:540565)
India · Delayed Price · Currency is INR 166.24
+0.60 (0.36%)
At close: Feb 12, 2026
BOM:540565 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 33,131 | 32,876 | 28,640 | 23,318 | 22,222 | 16,769 |
Other Revenue | 1,191 | 1,191 | 1,016 | 603.85 | 349.47 | 279.31 |
| 34,322 | 34,067 | 29,655 | 23,922 | 22,571 | 17,049 | |
Revenue Growth (YoY) | 6.02% | 14.88% | 23.97% | 5.98% | 32.40% | 34.02% |
Operations & Maintenance | 564.57 | 530.71 | 742.88 | 526.64 | 441.51 | 300.79 |
Selling, General & Admin | 1,252 | 1,115 | 1,493 | 295.5 | 289.3 | 246.93 |
Depreciation & Amortization | 11,177 | 11,007 | 9,395 | 7,041 | 6,655 | 4,305 |
Other Operating Expenses | 2,824 | 2,085 | 1,854 | 1,417 | 1,243 | 904.46 |
Total Operating Expenses | 15,817 | 14,738 | 13,484 | 9,280 | 8,629 | 5,757 |
Operating Income | 18,504 | 19,329 | 16,171 | 14,642 | 13,942 | 11,291 |
Interest Expense | -15,312 | -14,876 | -12,994 | -10,104 | -10,492 | -6,846 |
Net Interest Expense | -15,312 | -14,876 | -12,994 | -10,104 | -10,492 | -6,846 |
Currency Exchange Gain (Loss) | 21.77 | - | - | - | - | - |
Other Non-Operating Income (Expenses) | -102.34 | -60.51 | -68.53 | 29.53 | -13.5 | -13.02 |
EBT Excluding Unusual Items | 3,112 | 4,392 | 3,108 | 4,567 | 3,437 | 4,433 |
Gain (Loss) on Sale of Assets | -130.42 | -10.71 | -5.98 | 0.01 | 0.03 | -40.42 |
Asset Writedown | - | - | - | 120.14 | 54.97 | -175.11 |
Insurance Settlements | 48.07 | 40.11 | 36.83 | - | - | - |
Other Unusual Items | 20.82 | 24.24 | 11.37 | - | 0.35 | -796.8 |
Pretax Income | 3,050 | 4,445 | 3,150 | 4,688 | 3,493 | 3,420 |
Income Tax Expense | 162.97 | 340.38 | 185.59 | 29.79 | 59.97 | 76.28 |
Earnings From Continuing Ops. | 2,887 | 4,105 | 2,965 | 4,658 | 3,433 | 3,344 |
Minority Interest in Earnings | -46.12 | -121.13 | -111.1 | -102.07 | 51.37 | -7 |
Net Income | 2,841 | 3,984 | 2,854 | 4,556 | 3,484 | 3,337 |
Net Income to Common | 2,841 | 3,984 | 2,854 | 4,556 | 3,484 | 3,337 |
Net Income Growth | -24.23% | 39.61% | -37.36% | 30.76% | 4.41% | -34.01% |
Shares Outstanding (Basic) | 834 | 808 | 733 | 700 | 693 | 583 |
Shares Outstanding (Diluted) | 834 | 808 | 733 | 700 | 693 | 583 |
Shares Change (YoY) | 7.71% | 10.26% | 4.69% | 1.02% | 18.79% | 5.32% |
EPS (Basic) | 3.41 | 4.93 | 3.89 | 6.51 | 5.03 | 5.72 |
EPS (Diluted) | 3.41 | 4.93 | 3.89 | 6.51 | 5.03 | 5.72 |
EPS Growth | -29.63% | 26.61% | -40.16% | 29.44% | -12.11% | -37.35% |
Free Cash Flow | 2,496 | 21,380 | -5,653 | 2,529 | 9,757 | -38,160 |
Free Cash Flow Per Share | 2.99 | 26.45 | -7.71 | 3.61 | 14.08 | -65.40 |
Dividend Per Share | 15.850 | 15.350 | 14.100 | 13.350 | 12.750 | 12.200 |
Dividend Growth | 8.56% | 8.87% | 5.62% | 4.71% | 4.51% | 1.67% |
Profit Margin | 8.28% | 11.69% | 9.62% | 19.04% | 15.44% | 19.57% |
Free Cash Flow Margin | 7.27% | 62.76% | -19.06% | 10.57% | 43.23% | -223.83% |
EBITDA | 29,611 | 30,272 | 25,526 | 21,656 | 20,572 | 15,586 |
EBITDA Margin | 86.28% | 88.86% | 86.07% | 90.53% | 91.14% | 91.42% |
D&A For EBITDA | 11,107 | 10,943 | 9,355 | 7,014 | 6,630 | 4,294 |
EBIT | 18,504 | 19,329 | 16,171 | 14,642 | 13,942 | 11,291 |
EBIT Margin | 53.91% | 56.74% | 54.53% | 61.21% | 61.77% | 66.23% |
Effective Tax Rate | 5.34% | 7.66% | 5.89% | 0.64% | 1.72% | 2.23% |
Revenue as Reported | 34,618 | 34,377 | 29,875 | 24,143 | 22,744 | 17,142 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.