GTPL Hathway Limited (BOM:540602)
India · Delayed Price · Currency is INR 77.85
-0.64 (-0.82%)
At close: Feb 13, 2026
GTPL Hathway Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 36,864 | 34,772 | 32,125 | 26,639 | 24,141 | 24,670 |
Other Revenue | - | - | - | - | 197.79 | 317.08 |
Revenue | 36,864 | 34,772 | 32,125 | 26,639 | 24,339 | 24,987 |
Revenue Growth (YoY) | 8.76% | 8.24% | 20.59% | 9.45% | -2.59% | 3.36% |
Cost of Revenue | 27,518 | 25,328 | 22,585 | 17,687 | 15,040 | 16,015 |
Gross Profit | 9,345 | 9,444 | 9,540 | 8,952 | 9,299 | 8,972 |
Selling, General & Admin | 2,010 | 2,003 | 1,937 | 1,684 | 1,470 | 1,304 |
Other Operating Expenses | 3,004 | 3,094 | 2,724 | 2,495 | 2,195 | 1,845 |
Operating Expenses | 8,711 | 8,785 | 8,033 | 7,369 | 6,193 | 5,730 |
Operating Income | 634.48 | 659.6 | 1,507 | 1,583 | 3,105 | 3,242 |
Interest Expense | -355.26 | -293.44 | -216.02 | -88.06 | -128.3 | -176.2 |
Interest & Investment Income | 131.06 | 131.06 | 82.95 | 85.72 | 68.05 | 49.66 |
Earnings From Equity Investments | -6.45 | 1.54 | -2.05 | 7.8 | -4.96 | -10 |
Currency Exchange Gain (Loss) | 2.62 | 2.62 | -8.78 | -30.19 | 3.82 | -4.48 |
Other Non Operating Income (Expenses) | 88.65 | 141.08 | 143.21 | 324.36 | -15.99 | -54.14 |
EBT Excluding Unusual Items | 495.1 | 642.46 | 1,506 | 1,883 | 3,028 | 3,047 |
Impairment of Goodwill | -1.21 | -1.21 | - | -32.63 | - | -7.92 |
Gain (Loss) on Sale of Investments | 0.05 | 0.05 | 2.11 | 0.01 | -36.95 | -116.42 |
Gain (Loss) on Sale of Assets | - | - | - | - | -34.13 | -27.98 |
Asset Writedown | - | - | - | - | - | -15.32 |
Other Unusual Items | - | - | - | -156.63 | -57.82 | - |
Pretax Income | 493.94 | 641.3 | 1,508 | 1,694 | 2,899 | 2,879 |
Income Tax Expense | 122.77 | 149.3 | 390.47 | 445.41 | 712.44 | 775.04 |
Earnings From Continuing Operations | 371.17 | 492 | 1,118 | 1,248 | 2,187 | 2,104 |
Minority Interest in Earnings | 43.02 | -13.08 | -47.92 | -108.71 | -189.97 | -222.99 |
Net Income | 414.19 | 478.92 | 1,070 | 1,139 | 1,997 | 1,881 |
Net Income to Common | 414.19 | 478.92 | 1,070 | 1,139 | 1,997 | 1,881 |
Net Income Growth | -17.87% | -55.24% | -6.10% | -42.93% | 6.15% | 141.95% |
Shares Outstanding (Basic) | 112 | 112 | 112 | 112 | 112 | 112 |
Shares Outstanding (Diluted) | 112 | 112 | 112 | 112 | 112 | 112 |
Shares Change (YoY) | -0.17% | - | - | - | - | - |
EPS (Basic) | 3.69 | 4.26 | 9.51 | 10.13 | 17.75 | 16.73 |
EPS (Diluted) | 3.69 | 4.26 | 9.51 | 10.13 | 17.75 | 16.73 |
EPS Growth | -17.65% | -55.22% | -6.12% | -42.93% | 6.12% | 142.05% |
Free Cash Flow | - | 673.08 | -168.13 | 1,152 | 852.87 | 1,796 |
Free Cash Flow Per Share | - | 5.99 | -1.50 | 10.24 | 7.58 | 15.97 |
Dividend Per Share | - | 2.000 | 4.000 | 4.000 | 4.000 | 4.000 |
Dividend Growth | - | -50.00% | - | - | - | 33.33% |
Gross Margin | 25.35% | 27.16% | 29.70% | 33.61% | 38.20% | 35.91% |
Operating Margin | 1.72% | 1.90% | 4.69% | 5.94% | 12.76% | 12.97% |
Profit Margin | 1.12% | 1.38% | 3.33% | 4.28% | 8.20% | 7.53% |
Free Cash Flow Margin | - | 1.94% | -0.52% | 4.32% | 3.50% | 7.19% |
EBITDA | 3,778 | 3,643 | 4,277 | 4,336 | 5,297 | 5,652 |
EBITDA Margin | 10.25% | 10.48% | 13.31% | 16.28% | 21.76% | 22.62% |
D&A For EBITDA | 3,143 | 2,983 | 2,770 | 2,753 | 2,192 | 2,410 |
EBIT | 634.48 | 659.6 | 1,507 | 1,583 | 3,105 | 3,242 |
EBIT Margin | 1.72% | 1.90% | 4.69% | 5.94% | 12.76% | 12.97% |
Effective Tax Rate | 24.86% | 23.28% | 25.89% | 26.30% | 24.57% | 26.92% |
Revenue as Reported | 37,112 | 35,072 | 32,460 | 27,140 | 24,567 | 25,300 |
Advertising Expenses | - | 134.85 | 155.9 | 92.67 | 87.64 | 43.67 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.