GTPL Hathway Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 20, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	7,698	6,320	12,175	18,725	10,982	19,490
Market Cap Growth	-36.50%	-48.09%	-34.98%	70.51%	-43.65%	44.72%
Enterprise Value	13,255	10,214	15,365	20,515	11,601	20,620
Last Close Price	68.82	56.00	106.36	160.16	91.42	159.22
PE Ratio	48.86	40.11	25.42	17.50	9.64	9.76
PS Ratio	0.21	0.17	0.35	0.58	0.41	0.80
PB Ratio	0.61	0.50	0.94	1.46	0.91	1.73
P/TBV Ratio	0.89	0.73	1.42	2.24	1.36	2.57
P/FCF Ratio	12.12	9.95	18.09	-	9.54	22.85
P/OCF Ratio	2.14	1.76	2.69	4.12	1.89	4.93
EV/Sales Ratio	0.36	0.28	0.44	0.64	0.44	0.85
EV/EBITDA Ratio	3.27	2.52	4.22	4.80	2.68	3.89
EV/EBIT Ratio	45.06	35.48	23.30	13.61	7.33	6.64
EV/FCF Ratio	20.87	16.08	22.83	-	10.07	24.18
Debt / Equity Ratio	0.40	0.40	0.24	0.22	0.13	0.12
Debt / EBITDA Ratio	1.24	1.24	0.81	0.65	0.37	0.26
Debt / FCF Ratio	7.90	7.90	4.64	-	1.40	1.63
Net Debt / Equity Ratio	0.34	0.34	0.20	0.14	0.01	0.05
Net Debt / EBITDA Ratio	1.07	1.07	0.73	0.43	0.04	0.11
Net Debt / FCF Ratio	6.84	6.84	3.92	-11.00	0.14	0.68
Asset Turnover	1.14	1.14	1.10	1.11	1.05	1.03
Inventory Turnover	103.35	103.35	102.28	67.28	62.48	103.93
Quick Ratio	0.39	0.39	0.37	0.36	0.33	0.37
Current Ratio	0.50	0.50	0.52	0.46	0.48	0.56
Return on Equity (ROE)	0.97%	0.97%	3.82%	8.96%	10.69%	21.04%
Return on Assets (ROA)	0.55%	0.55%	1.30%	3.27%	3.90%	8.24%
Return on Invested Capital (ROIC)	1.23%	1.23%	3.34%	8.28%	9.69%	21.01%
Return on Capital Employed (ROCE)	1.70%	1.70%	4.30%	10.10%	11.80%	24.80%
Earnings Yield	2.05%	2.49%	3.93%	5.71%	10.38%	10.24%
FCF Yield	8.25%	10.05%	5.53%	-0.90%	10.49%	4.38%
Dividend Yield	2.86%	3.57%	1.88%	2.50%	4.38%	2.51%
Payout Ratio	142.76%	142.76%	93.93%	42.04%	39.47%	22.53%
Buyback Yield / Dilution	-0.07%	-0.07%	-	-	-	-
Total Shareholder Return	2.79%	3.50%	1.88%	2.50%	4.38%	2.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.