AU Small Finance Bank Limited (BOM:540611)

DFS Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest Income on Loans	166,367	160,637	105,547	82,054	59,217	49,501
Interest Income on Investments	364.64	-	-	-	-	-
Total Interest Income	166,731	160,637	105,547	82,054	59,217	49,501
Interest Paid on Deposits	85,375	80,521	53,976	37,801	26,876	25,846
Net Interest Income	81,357	80,116	51,571	44,253	32,341	23,654
Net Interest Income Growth (YoY)	39.51%	55.35%	16.54%	36.83%	36.72%	23.91%
Gain (Loss) on Sale of Assets	-36.08	-36.08	-13.96	-6.63	-6.37	-9.3
Gain (Loss) on Sale of Investments	2,352	2,352	517.49	-442.79	1,430	8,542
Other Non-Interest Income	25,961	22,947	16,468	10,794	8,514	5,677
Total Non-Interest Income	28,276	25,263	16,971	10,345	9,937	14,209
Non-Interest Income Growth (YoY)	43.07%	48.86%	64.06%	4.10%	-30.07%	101.24%
Revenues Before Loan Losses	109,633	105,379	68,542	54,597	42,278	37,864
Provision for Loan Losses	20,431	17,926	3,900	1,548	3,610	6,694
Revenue	89,202	87,453	64,642	53,049	38,668	31,169
Revenue Growth (YoY)	25.94%	35.29%	21.85%	37.19%	24.06%	33.67%
Salaries and Employee Benefits	31,654	30,900	20,733	17,723	13,604	9,034
Occupancy Expenses	8,844	8,844	6,630	5,417	4,031	2,956
Selling, General & Administrative	11,390	11,390	10,524	7,601	3,957	2,236
Other Non-Interest Expense	7,757	7,861	6,456	3,454	2,350	1,590
Total Non-Interest Expense	60,222	59,572	44,648	34,403	24,128	16,584
EBT Excluding Unusual Items	28,981	27,881	19,994	18,646	14,541	14,585
Pretax Income	28,981	27,881	19,994	18,646	14,541	14,585
Income Tax Expense	7,139	6,821	4,647	4,367	3,242	2,878
Net Income	21,842	21,059	15,347	14,279	11,298	11,707
Net Income to Common	21,842	21,059	15,347	14,279	11,298	11,707
Net Income Growth	32.34%	37.22%	7.48%	26.38%	-3.49%	73.49%
Basic Shares Outstanding	744	744	668	653	627	613
Diluted Shares Outstanding	746	746	671	657	633	618
Shares Change (YoY)	8.08%	11.07%	2.21%	3.76%	2.38%	2.27%
EPS (Basic)	29.35	28.32	22.98	21.86	18.03	19.10
EPS (Diluted)	29.28	28.24	22.86	21.74	17.85	18.93
EPS Growth	22.44%	23.54%	5.15%	21.79%	-5.71%	69.62%
Dividend Per Share	-	1.000	1.000	1.000	0.500	-
Dividend Growth	-	-	-	100.00%	-	-
Effective Tax Rate	24.63%	24.47%	23.24%	23.42%	22.30%	19.73%

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.