AU Small Finance Bank Limited (BOM:540611)

AU Small Finance Bank Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	94,664	22,742	10,360	6,287	36,303
Investment Securities	378,475	271,334	200,720	153,065	108,154
Total Investments	378,475	271,334	200,720	153,065	108,154
Gross Loans	1,070,925	731,627	584,215	460,953	346,089
Net Loans	1,070,925	731,627	584,215	460,953	346,089
Property, Plant & Equipment	9,125	8,516	7,401	6,226	4,824
Accrued Interest Receivable	-	9,203	7,101	5,584	5,000
Restricted Cash	-	41,022	83,892	52,998	11,511
Other Current Assets	-	993.24	638.7	862.79	618.98
Long-Term Deferred Tax Assets	-	1,161	928.1	1,422	1,006
Other Long-Term Assets	25,268	7,660	6,905	3,381	2,409
Total Assets	1,578,457	1,094,257	902,161	690,778	515,913
Interest Bearing Deposits	1,242,685	818,440	656,852	500,154	343,471
Non-Interest Bearing Deposits	-	53,381	36,798	25,692	16,322
Total Deposits	1,242,685	871,821	693,650	525,846	359,793
Current Portion of Long-Term Debt	-	21,012	25,218	24,871	44,267
Current Income Taxes Payable	-	182.78	187.39	13.07	203.46
Accrued Interest Payable	-	4,956	3,668	2,505	3,339
Other Current Liabilities	-	1,966	1,928	1,885	968.53
Long-Term Debt	116,599	33,781	37,769	35,037	26,030
Other Long-Term Liabilities	47,509	34,941	29,968	25,481	18,560
Total Liabilities	1,406,794	968,661	792,388	615,638	453,161
Common Stock	7,445	6,692	6,667	3,149	3,122
Additional Paid-In Capital	-	38,988	38,057	20,934	19,253
Retained Earnings	-	78,619	64,012	50,073	38,960
Comprehensive Income & Other	164,218	1,296	1,036	984.12	1,417
Total Common Equity	171,663	125,595	109,773	75,140	62,752
Shareholders' Equity	171,663	125,595	109,773	75,140	62,752
Total Liabilities & Equity	1,578,457	1,094,257	902,161	690,778	515,913
Total Debt	116,599	54,794	62,987	59,908	70,297
Net Cash (Debt)	-21,935	-32,052	-52,627	-53,621	-33,994
Net Cash Per Share	-29.41	-47.73	-80.11	-84.69	-54.97
Filing Date Shares Outstanding	744.53	669.16	666.75	629.8	624.43
Total Common Shares Outstanding	744.53	669.16	666.75	629.8	624.43
Book Value Per Share	230.57	187.69	164.64	119.31	100.50
Tangible Book Value	171,663	125,595	109,773	75,140	62,752
Tangible Book Value Per Share	230.57	187.69	164.64	119.31	100.50

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.