Cochin Shipyard Limited (BOM:540678)
India · Delayed Price · Currency is INR 1,475.00
-14.75 (-0.99%)
At close: Aug 21, 2026
Cochin Shipyard Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 50,475 | 50,219 | 48,200 | 38,305 | 23,646 | 31,909 |
Other Revenue | 127.06 | - | 1.55 | 2.3 | 1.76 | 2.41 |
| 50,602 | 50,219 | 48,201 | 38,307 | 23,647 | 31,912 | |
Revenue Growth | -1.11% | 4.19% | 25.83% | 61.99% | -25.90% | 13.20% |
Cost of Revenue | 33,622 | 32,663 | 30,499 | 23,272 | 15,894 | 20,262 |
Gross Profit | 16,980 | 17,556 | 17,702 | 15,035 | 7,754 | 11,650 |
Selling, General & Admin | 4,927 | 4,724 | 4,441 | 4,100 | 3,445 | 3,203 |
Other Operating Expenses | 4,294 | 4,719 | 1,839 | 1,730 | 913.23 | 959.78 |
Operating Expenses | 10,503 | 10,740 | 8,173 | 6,586 | 5,047 | 4,843 |
Operating Income | 6,477 | 6,816 | 9,529 | 8,449 | 2,707 | 6,807 |
Interest Expense | -1,056 | -923.76 | -385.76 | -332.41 | -350.26 | -471.14 |
Interest & Investment Income | - | - | 1,985 | 2,406 | 1,237 | 722.23 |
Currency Exchange Gain (Loss) | - | - | 140.56 | 200.47 | -10.9 | 17.36 |
Other Non Operating Income (Expenses) | 4,098 | 4,098 | - | - | -0 | 627.84 |
EBT Excluding Unusual Items | 9,520 | 9,990 | 11,269 | 10,723 | 3,583 | 7,703 |
Gain (Loss) on Sale of Assets | - | - | 1.83 | 1.24 | 0.12 | -0.1 |
Asset Writedown | - | - | -19.2 | -15.05 | -13.33 | -61.9 |
Other Unusual Items | - | - | - | - | 614.93 | 17.94 |
Pretax Income | 9,520 | 9,990 | 11,252 | 10,709 | 4,184 | 7,659 |
Income Tax Expense | 2,716 | 2,823 | 2,978 | 2,877 | 1,137 | 2,020 |
Earnings From Continuing Operations | 6,804 | 7,167 | 8,273 | 7,833 | 3,047 | 5,640 |
Net Income | 6,804 | 7,167 | 8,273 | 7,833 | 3,047 | 5,640 |
Net Income to Common | 6,804 | 7,167 | 8,273 | 7,833 | 3,047 | 5,640 |
Net Income Growth | -19.09% | -13.37% | 5.62% | 157.06% | -45.97% | -7.34% |
Shares Outstanding (Basic) | 263 | 263 | 263 | 263 | 263 | 263 |
Shares Outstanding (Diluted) | 263 | 263 | 263 | 263 | 263 | 263 |
Shares Change | 0.02% | 0.02% | -0.02% | -0.01% | 0.01% | 0.00% |
EPS (Basic) | 25.86 | 27.24 | 31.45 | 29.77 | 11.58 | 21.43 |
EPS (Diluted) | 25.86 | 27.24 | 31.45 | 29.77 | 11.58 | 21.43 |
EPS Growth | -19.11% | -13.39% | 5.64% | 157.08% | -45.98% | -7.35% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -13,852 | -7,927 | -8,054 | 15,376 | 11,352 |
Free Cash Flow Per Share | - | -52.65 | -30.14 | -30.61 | 58.44 | 43.15 |
Dividend Per Share | - | 9.000 | 9.750 | 9.750 | 8.500 | 8.375 |
Dividend Growth | - | -7.69% | 0% | 14.71% | 1.49% | 8.06% |
Gross Margin | 33.55% | 34.96% | 36.73% | 39.25% | 32.79% | 36.51% |
Operating Margin | 12.80% | 13.57% | 19.77% | 22.06% | 11.45% | 21.33% |
Profit Margin | 13.44% | 14.27% | 17.16% | 20.45% | 12.89% | 17.67% |
Free Cash Flow Margin | - | -27.58% | -16.45% | -21.02% | 65.02% | 35.57% |
EBITDA | 7,913 | 8,114 | 10,275 | 8,908 | 3,396 | 7,312 |
EBITDA Margin | 15.64% | 16.16% | 21.32% | 23.25% | 14.36% | 22.91% |
D&A For EBITDA | 1,436 | 1,298 | 745.85 | 458.86 | 688.42 | 504.75 |
EBIT | 6,477 | 6,816 | 9,529 | 8,449 | 2,707 | 6,807 |
EBIT Margin | 12.80% | 13.57% | 19.77% | 22.06% | 11.45% | 21.33% |
Effective Tax Rate | 28.53% | 28.26% | 26.47% | 26.86% | 27.18% | 26.37% |
Revenue as Reported | 54,700 | 54,317 | 52,090 | 41,406 | 25,716 | 34,538 |
Advertising Expenses | - | - | 63.45 | 108.19 | 42.43 | 31.56 |