Smruthi Organics Limited (BOM:540686)
India · Delayed Price · Currency is INR 121.70
-1.80 (-1.46%)
At close: Jun 1, 2026
Smruthi Organics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,020 | 1,260 | 1,276 | 1,410 | 1,334 |
Other Revenue | - | - | - | 0 | - |
| 1,020 | 1,260 | 1,276 | 1,410 | 1,334 | |
Revenue Growth (YoY) | -19.08% | -1.28% | -9.50% | 5.75% | 5.43% |
Cost of Revenue | 453.52 | 665.7 | 693.24 | 891.14 | 783.64 |
Gross Profit | 566.16 | 594.38 | 583.19 | 519.27 | 550.08 |
Selling, General & Admin | 175.56 | 173.51 | 171.6 | 158.25 | 137.26 |
Other Operating Expenses | 260.24 | 299.08 | 290.04 | 261.69 | 225.77 |
Operating Expenses | 499.28 | 527.6 | 518.17 | 465.65 | 405.59 |
Operating Income | 66.88 | 66.78 | 65.02 | 53.62 | 144.49 |
Interest Expense | -16.85 | -14.83 | -10.09 | -3.79 | -4.76 |
Interest & Investment Income | - | 0.74 | 0.67 | 0.87 | 5.83 |
Currency Exchange Gain (Loss) | - | 0.18 | -1.91 | -1.33 | -2.77 |
Other Non Operating Income (Expenses) | 1.24 | -3.87 | -3.99 | -4.44 | -5.08 |
EBT Excluding Unusual Items | 51.27 | 49 | 49.7 | 44.94 | 137.72 |
Other Unusual Items | -4.63 | - | - | - | - |
Pretax Income | 46.64 | 49 | 49.7 | 44.94 | 137.72 |
Income Tax Expense | 12.39 | 13.37 | 13.79 | 3.63 | 33.9 |
Net Income | 34.26 | 35.63 | 35.9 | 41.31 | 103.82 |
Net Income to Common | 34.26 | 35.63 | 35.9 | 41.31 | 103.82 |
Net Income Growth | -3.85% | -0.76% | -13.09% | -60.21% | -39.31% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.10% | - | - | - | 0.03% |
EPS (Basic) | 2.99 | 3.11 | 3.14 | 3.61 | 9.07 |
EPS (Diluted) | 2.99 | 3.11 | 3.14 | 3.61 | 9.07 |
EPS Growth | -3.86% | -0.85% | -13.09% | -60.21% | -39.33% |
Free Cash Flow | 137.92 | -15.39 | -38.36 | 26.39 | -43.79 |
Free Cash Flow Per Share | 12.04 | -1.34 | -3.35 | 2.31 | -3.83 |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 2.000 | 3.000 |
Dividend Growth | - | - | -25.00% | -33.33% | - |
Gross Margin | 55.52% | 47.17% | 45.69% | 36.82% | 41.24% |
Operating Margin | 6.56% | 5.30% | 5.09% | 3.80% | 10.83% |
Profit Margin | 3.36% | 2.83% | 2.81% | 2.93% | 7.78% |
Free Cash Flow Margin | 13.53% | -1.22% | -3.00% | 1.87% | -3.28% |
EBITDA | 130.37 | 120.47 | 118.24 | 99.34 | 187.05 |
EBITDA Margin | 12.78% | 9.56% | 9.26% | 7.04% | 14.03% |
D&A For EBITDA | 63.49 | 53.69 | 53.21 | 45.72 | 42.56 |
EBIT | 66.88 | 66.78 | 65.02 | 53.62 | 144.49 |
EBIT Margin | 6.56% | 5.30% | 5.09% | 3.80% | 10.83% |
Effective Tax Rate | 26.55% | 27.29% | 27.76% | 8.07% | 24.62% |
Revenue as Reported | 1,021 | 1,261 | 1,277 | 1,411 | 1,340 |