Aditya Birla Capital Limited (BOM:540691)

Aditya Birla Capital Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Interest and Dividend Income	164,138	142,933	95,661	70,324	67,771	72,485
Total Interest Expense	92,236	76,095	47,169	34,724	39,035	46,244
Net Interest Income	71,902	66,838	48,492	35,600	28,735	26,241
Commissions and Fees	13,077	13,485	12,407	11,389	9,387	8,295
Gain (Loss) on Sale of Investments	8,485	5,457	27,399	1,842	-	-
Other Revenue	212,846	183,731	166,545	138,858	115,578	86,310
Revenue Before Loan Losses	306,311	269,511	254,842	187,690	153,701	120,845
Provision for Loan Losses	14,688	13,523	9,811	7,302	7,719	7,781
Revenue	291,623	255,988	245,031	180,388	145,982	113,065
Revenue Growth (YoY)	26.58%	4.47%	35.84%	23.57%	29.11%	2.15%
Salaries & Employee Benefits	18,150	15,379	11,401	8,676	7,580	7,055
Cost of Services Provided	211,539	185,391	171,450	146,871	121,250	91,548
Other Operating Expenses	11,838	10,496	7,108	4,164	3,236	3,053
Total Operating Expenses	243,884	213,204	191,407	160,930	133,210	102,681
Operating Income	47,739	42,785	53,625	19,458	12,771	10,384
Earnings From Equity Investments	3,653	3,039	2,726	3,409	2,684	2,509
EBT Excluding Unusual Items	51,392	45,824	56,350	22,867	15,456	12,894
Impairment of Goodwill	-	-	-	-	-	-99.9
Pretax Income	51,392	45,824	56,352	22,867	15,457	12,797
Income Tax Expense	13,209	11,435	8,112	6,267	4,400	4,136
Earnings From Continuing Ops.	38,182	34,389	48,241	16,601	11,057	8,661
Minority Interest in Earnings	-992.6	-1,039	-283	459	208.9	536.7
Net Income	37,131	33,350	47,958	17,060	11,265	9,198
Net Income to Common	37,131	33,350	47,958	17,060	11,265	9,198
Net Income Growth	37.61%	-30.46%	181.12%	51.43%	22.48%	5.61%
Shares Outstanding (Basic)	2,601	2,555	2,417	2,416	2,414	2,262
Shares Outstanding (Diluted)	2,628	2,575	2,426	2,418	2,418	2,267
Shares Change (YoY)	3.79%	6.13%	0.33%	0.03%	6.65%	2.89%
EPS (Basic)	14.28	13.05	19.84	7.06	4.67	4.07
EPS (Diluted)	14.13	12.95	19.77	7.05	4.66	4.06
EPS Growth	32.53%	-34.50%	180.43%	51.29%	14.78%	2.78%
Free Cash Flow	-	-245,029	-242,742	-52,492	-859.9	41,137
Free Cash Flow Per Share	-	-95.16	-100.05	-21.71	-0.36	18.15
Operating Margin	16.37%	16.71%	21.88%	10.79%	8.75%	9.18%
Profit Margin	12.73%	13.03%	19.57%	9.46%	7.72%	8.13%
Free Cash Flow Margin	-	-95.72%	-99.07%	-29.10%	-0.59%	36.38%
Effective Tax Rate	25.70%	24.95%	14.39%	27.40%	28.47%	32.32%
Revenue as Reported	398,547	345,606	302,013	222,414	192,738	167,093

Source: S&P Capital IQ. Financial Services template. Financial Sources.