Shish Industries Limited (BOM:540693)
India
· Delayed Price · Currency is INR 8.30
+0.12 (1.47%)
At close: May 13, 2025
Shish Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 1,163 | 857.41 | 685.38 | 500.21 | 282.82 | Upgrade
|
| Other Revenue | 36.04 | - | - | - | - | Upgrade
|
| Revenue | 1,199 | 857.41 | 685.38 | 500.21 | 282.82 | Upgrade
|
| Revenue Growth (YoY) | 39.79% | 25.10% | 37.02% | 76.87% | 76.77% | Upgrade
|
| Cost of Revenue | 726.57 | 593.79 | 496.15 | 395.44 | 216.5 | Upgrade
|
| Gross Profit | 471.98 | 263.62 | 189.23 | 104.78 | 66.32 | Upgrade
|
| Selling, General & Admin | 116.8 | 60.37 | 28.96 | 17.03 | 10.51 | Upgrade
|
| Other Operating Expenses | 204.84 | 83.33 | 60.57 | 41.17 | 27.77 | Upgrade
|
| Operating Expenses | 367.38 | 158.06 | 102.32 | 69.2 | 46.59 | Upgrade
|
| Operating Income | 104.6 | 105.56 | 86.91 | 35.58 | 19.72 | Upgrade
|
| Interest Expense | -25.42 | -9.46 | -3.79 | -2.74 | -2.58 | Upgrade
|
| Interest & Investment Income | - | 9.71 | 0.6 | 0.16 | 0.45 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.99 | 7.49 | 3.04 | 1.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.42 | -1.43 | -1.32 | -0.44 | Upgrade
|
| Pretax Income | 79.18 | 111.37 | 89.78 | 34.72 | 18.97 | Upgrade
|
| Income Tax Expense | 19.47 | 31.33 | 21.99 | 8.22 | 5.55 | Upgrade
|
| Earnings From Continuing Operations | 59.71 | 80.04 | 67.79 | 26.5 | 13.42 | Upgrade
|
| Minority Interest in Earnings | 27.69 | - | - | - | - | Upgrade
|
| Net Income | 87.4 | 80.04 | 67.79 | 26.5 | 13.42 | Upgrade
|
| Net Income to Common | 87.4 | 80.04 | 67.79 | 26.5 | 13.42 | Upgrade
|
| Net Income Growth | 9.20% | 18.08% | 155.85% | 97.46% | 38.22% | Upgrade
|
| Shares Outstanding (Basic) | 364 | 270 | 317 | 304 | 303 | Upgrade
|
| Shares Outstanding (Diluted) | 364 | 270 | 317 | 304 | 303 | Upgrade
|
| Shares Change (YoY) | 34.74% | -14.68% | 4.17% | 0.28% | 3.44% | Upgrade
|
| EPS (Basic) | 0.24 | 0.30 | 0.21 | 0.09 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.30 | 0.21 | 0.09 | 0.04 | Upgrade
|
| EPS Growth | -18.92% | 38.34% | 145.95% | 96.64% | 33.62% | Upgrade
|
| Free Cash Flow | -510.05 | -241.29 | -24.68 | -79.97 | 4.03 | Upgrade
|
| Free Cash Flow Per Share | -1.40 | -0.89 | -0.08 | -0.26 | 0.01 | Upgrade
|
| Gross Margin | 39.38% | 30.75% | 27.61% | 20.95% | 23.45% | Upgrade
|
| Operating Margin | 8.73% | 12.31% | 12.68% | 7.11% | 6.97% | Upgrade
|
| Profit Margin | 7.29% | 9.34% | 9.89% | 5.30% | 4.74% | Upgrade
|
| Free Cash Flow Margin | -42.55% | -28.14% | -3.60% | -15.99% | 1.43% | Upgrade
|
| EBITDA | 150.33 | 119.92 | 99.7 | 46.57 | 28.04 | Upgrade
|
| EBITDA Margin | 12.54% | 13.99% | 14.55% | 9.31% | 9.91% | Upgrade
|
| D&A For EBITDA | 45.74 | 14.37 | 12.79 | 11 | 8.32 | Upgrade
|
| EBIT | 104.6 | 105.56 | 86.91 | 35.58 | 19.72 | Upgrade
|
| EBIT Margin | 8.73% | 12.31% | 12.68% | 7.11% | 6.97% | Upgrade
|
| Effective Tax Rate | 24.59% | 28.13% | 24.50% | 23.69% | 29.26% | Upgrade
|
| Revenue as Reported | 1,199 | 883.79 | 703.26 | 509.92 | 290.8 | Upgrade
|
| Advertising Expenses | - | 2.85 | 0.7 | 0.73 | 0.49 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.