Shish Industries Limited (BOM:540693)
10.97
-0.26 (-2.32%)
At close: Jun 17, 2026
Shish Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,344 | 1,163 | 857.41 | 685.38 | 500.21 |
Other Revenue | -0 | - | - | - | - |
| 1,344 | 1,163 | 857.41 | 685.38 | 500.21 | |
Revenue Growth (YoY) | 15.60% | 35.58% | 25.10% | 37.02% | 76.87% |
Cost of Revenue | 904.81 | 735.9 | 594.95 | 496.15 | 395.44 |
Gross Profit | 439.11 | 426.61 | 262.46 | 189.23 | 104.78 |
Selling, General & Admin | 97.5 | 130.62 | 60.37 | 28.96 | 17.03 |
Other Operating Expenses | 162.59 | 163.41 | 82.16 | 60.57 | 41.17 |
Operating Expenses | 316.77 | 339.77 | 156.9 | 102.32 | 69.2 |
Operating Income | 122.33 | 86.84 | 105.56 | 86.91 | 35.58 |
Interest Expense | -32.76 | -23.65 | -9.46 | -3.79 | -2.74 |
Interest & Investment Income | - | 4.14 | 9.71 | 0.6 | 0.16 |
Currency Exchange Gain (Loss) | - | 8.52 | 5.99 | 7.49 | 3.04 |
Other Non Operating Income (Expenses) | 0 | -1.77 | -0.42 | -1.43 | -1.32 |
EBT Excluding Unusual Items | 89.58 | 74.08 | 111.37 | 89.78 | 34.72 |
Gain (Loss) on Sale of Investments | - | 2.14 | - | - | - |
Gain (Loss) on Sale of Assets | - | 2.97 | - | - | - |
Pretax Income | 89.58 | 79.18 | 111.37 | 89.78 | 34.72 |
Income Tax Expense | 30.74 | 19.47 | 31.33 | 21.99 | 8.22 |
Earnings From Continuing Operations | 58.84 | 59.71 | 80.04 | 67.79 | 26.5 |
Minority Interest in Earnings | 13.83 | 27.69 | - | - | - |
Net Income | 72.66 | 87.4 | 80.04 | 67.79 | 26.5 |
Net Income to Common | 72.66 | 87.4 | 80.04 | 67.79 | 26.5 |
Net Income Growth | -16.86% | 9.20% | 18.08% | 155.85% | 97.46% |
Shares Outstanding (Basic) | 382 | 367 | 270 | 317 | 304 |
Shares Outstanding (Diluted) | 404 | 376 | 279 | 317 | 304 |
Shares Change (YoY) | 7.27% | 34.66% | -11.79% | 4.17% | 0.28% |
EPS (Basic) | 0.19 | 0.24 | 0.30 | 0.21 | 0.09 |
EPS (Diluted) | 0.18 | 0.23 | 0.29 | 0.21 | 0.09 |
EPS Growth | -21.74% | -20.69% | 35.53% | 145.95% | 96.64% |
Free Cash Flow | -612.43 | -510.05 | -241.29 | -24.68 | -79.97 |
Free Cash Flow Per Share | -1.52 | -1.35 | -0.86 | -0.08 | -0.26 |
Gross Margin | 32.67% | 36.70% | 30.61% | 27.61% | 20.95% |
Operating Margin | 9.10% | 7.47% | 12.31% | 12.68% | 7.11% |
Profit Margin | 5.41% | 7.52% | 9.34% | 9.89% | 5.30% |
Free Cash Flow Margin | -45.57% | -43.88% | -28.14% | -3.60% | -15.99% |
EBITDA | 179.02 | 132.56 | 119.93 | 99.7 | 46.57 |
EBITDA Margin | 13.32% | 11.40% | 13.99% | 14.55% | 9.31% |
D&A For EBITDA | 56.69 | 45.71 | 14.37 | 12.79 | 11 |
EBIT | 122.33 | 86.84 | 105.56 | 86.91 | 35.58 |
EBIT Margin | 9.10% | 7.47% | 12.31% | 12.68% | 7.11% |
Effective Tax Rate | 34.31% | 24.59% | 28.13% | 24.50% | 23.69% |
Revenue as Reported | 1,399 | 1,199 | 883.79 | 703.26 | 509.92 |
Advertising Expenses | - | 5.03 | 4.27 | 0.7 | 0.73 |