Aayush Art and Bullion Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	737.73	73.32	132.28	31.16	24.57	Upgrade
Revenue Growth (YoY)	906.18%	-44.57%	324.50%	26.83%	16.68%	Upgrade
Cost of Revenue	706.67	71.36	130.28	34.06	22.77	Upgrade
Gross Profit	31.06	1.96	2	-2.9	1.8	Upgrade
Selling, General & Admin	1.89	0.66	0.08	0.74	1.66	Upgrade
Other Operating Expenses	4.68	2.83	1.93	0.58	0.87	Upgrade
Operating Expenses	7.04	3.77	2.28	1.64	2.74	Upgrade
Operating Income	24.03	-1.8	-0.29	-4.53	-0.94	Upgrade
Interest Expense	-	-	-	-0.08	-0	Upgrade
Interest & Investment Income	-	3.56	0.64	0.53	0.81	Upgrade
Other Non Operating Income (Expenses)	0.1	0.56	3.48	-	-	Upgrade
EBT Excluding Unusual Items	24.12	2.32	3.83	-4.08	-0.13	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-0.1	-	Upgrade
Pretax Income	24.12	2.32	3.83	-4.18	-0.13	Upgrade
Income Tax Expense	6.06	-0.31	1.19	0.06	0.14	Upgrade
Net Income	18.07	2.62	2.64	-4.24	-0.27	Upgrade
Net Income to Common	18.07	2.62	2.64	-4.24	-0.27	Upgrade
Net Income Growth	588.79%	-0.64%	-	-	-	Upgrade
Shares Outstanding (Basic)	14	6	3	3	3	Upgrade
Shares Outstanding (Diluted)	14	10	3	3	3	Upgrade
Shares Change (YoY)	46.14%	201.96%	5.05%	0.34%	-1.01%	Upgrade
EPS (Basic)	1.29	0.41	0.88	-1.41	-0.09	Upgrade
EPS (Diluted)	1.29	0.27	0.83	-1.41	-0.09	Upgrade
EPS Growth	372.21%	-66.99%	-	-	-	Upgrade
Free Cash Flow	-405.29	2.43	33.82	-6.99	-5.25	Upgrade
Free Cash Flow Per Share	-29.02	0.26	10.69	-2.32	-1.75	Upgrade
Gross Margin	4.21%	2.68%	1.51%	-9.30%	7.31%	Upgrade
Operating Margin	3.26%	-2.46%	-0.22%	-14.55%	-3.83%	Upgrade
Profit Margin	2.45%	3.58%	2.00%	-13.61%	-1.10%	Upgrade
Free Cash Flow Margin	-54.94%	3.32%	25.57%	-22.42%	-21.38%	Upgrade
EBITDA	24.49	-1.53	-0.02	-4.21	-0.73	Upgrade
EBITDA Margin	3.32%	-2.08%	-0.01%	-13.51%	-2.96%	Upgrade
D&A For EBITDA	0.47	0.28	0.27	0.32	0.21	Upgrade
EBIT	24.03	-1.8	-0.29	-4.53	-0.94	Upgrade
EBIT Margin	3.26%	-2.46%	-0.22%	-14.55%	-3.83%	Upgrade
Effective Tax Rate	25.11%	-	31.00%	-	-	Upgrade
Revenue as Reported	737.83	77.44	136.39	31.69	25.38	Upgrade
Advertising Expenses	0.01	2.08	0	0.01	0.02	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.