Aayush Art and Bullion Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	949.12	737.73	73.32	132.28	31.16	24.57
Revenue Growth (YoY)	254.77%	906.18%	-44.57%	324.50%	26.83%	16.68%
Cost of Revenue	903.83	706.67	71.36	130.28	34.06	22.77
Gross Profit	45.29	31.06	1.96	2	-2.9	1.8
Selling, General & Admin	1.79	1.89	0.66	0.08	0.74	1.66
Other Operating Expenses	17.29	4.68	2.83	1.93	0.58	0.87
Operating Expenses	19.62	7.04	3.77	2.28	1.64	2.74
Operating Income	25.67	24.03	-1.8	-0.29	-4.53	-0.94
Interest Expense	-	-	-	-	-0.08	-0
Interest & Investment Income	-	-	3.56	0.64	0.53	0.81
Other Non Operating Income (Expenses)	0.1	0.1	0.56	3.48	-	-
EBT Excluding Unusual Items	25.77	24.12	2.32	3.83	-4.08	-0.13
Gain (Loss) on Sale of Assets	-	-	-	-	-0.1	-
Pretax Income	25.77	24.12	2.32	3.83	-4.18	-0.13
Income Tax Expense	6.47	6.06	-0.31	1.19	0.06	0.14
Net Income	19.3	18.07	2.62	2.64	-4.24	-0.27
Net Income to Common	19.3	18.07	2.62	2.64	-4.24	-0.27
Net Income Growth	356.10%	588.79%	-0.64%	-	-	-
Shares Outstanding (Basic)	18	14	6	3	3	3
Shares Outstanding (Diluted)	18	14	10	3	3	3
Shares Change (YoY)	52.27%	46.14%	201.96%	5.05%	0.34%	-1.01%
EPS (Basic)	1.05	1.29	0.41	0.88	-1.41	-0.09
EPS (Diluted)	1.05	1.29	0.27	0.83	-1.41	-0.09
EPS Growth	202.62%	372.21%	-66.99%	-	-	-
Free Cash Flow	-13.37	-405.29	2.43	33.82	-6.99	-5.25
Free Cash Flow Per Share	-0.73	-29.02	0.26	10.69	-2.32	-1.75
Gross Margin	4.77%	4.21%	2.68%	1.51%	-9.30%	7.31%
Operating Margin	2.71%	3.26%	-2.46%	-0.22%	-14.55%	-3.83%
Profit Margin	2.03%	2.45%	3.58%	2.00%	-13.61%	-1.10%
Free Cash Flow Margin	-1.41%	-54.94%	3.32%	25.57%	-22.42%	-21.38%
EBITDA	26.21	24.49	-1.53	-0.02	-4.21	-0.73
EBITDA Margin	2.76%	3.32%	-2.08%	-0.01%	-13.51%	-2.96%
D&A For EBITDA	0.54	0.47	0.28	0.27	0.32	0.21
EBIT	25.67	24.03	-1.8	-0.29	-4.53	-0.94
EBIT Margin	2.71%	3.26%	-2.46%	-0.22%	-14.55%	-3.83%
Effective Tax Rate	25.09%	25.11%	-	31.00%	-	-
Revenue as Reported	949.22	737.83	77.44	136.39	31.69	25.38
Advertising Expenses	-	0.01	2.08	0	0.01	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.