Sayaji Industries Limited (BOM:540728)
India · Delayed Price · Currency is INR 94.37
+2.21 (2.40%)
At close: Mar 4, 2026
Sayaji Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 10,507 | 10,039 | 9,754 | 10,401 | 7,932 | 5,589 | |
Revenue Growth (YoY) | 2.76% | 2.93% | -6.22% | 31.13% | 41.93% | -12.49% |
Cost of Revenue | 7,997 | 7,777 | 7,250 | 7,628 | 5,373 | 3,602 |
Gross Profit | 2,510 | 2,263 | 2,504 | 2,773 | 2,559 | 1,987 |
Selling, General & Admin | 748.26 | 709.69 | 707.19 | 654.24 | 553.27 | 473.24 |
Other Operating Expenses | 1,602 | 1,647 | 1,726 | 1,901 | 1,518 | 996.23 |
Operating Expenses | 2,557 | 2,554 | 2,600 | 2,704 | 2,199 | 1,589 |
Operating Income | -46.47 | -291.24 | -95.94 | 68.58 | 359.88 | 397.78 |
Interest Expense | -235.23 | -186.97 | -146.45 | -116.76 | -110.39 | -131.26 |
Interest & Investment Income | 3.31 | 3.31 | 3.71 | 1.64 | 17.87 | 3.44 |
Earnings From Equity Investments | 40.55 | 42.18 | 45.56 | 42.23 | 8.41 | 9.79 |
Currency Exchange Gain (Loss) | 18.63 | 18.63 | 14.42 | 12.63 | 17.6 | 9.11 |
Other Non Operating Income (Expenses) | -301.64 | -4.69 | -2.84 | -3.03 | -2.22 | -4.3 |
EBT Excluding Unusual Items | -520.85 | -418.79 | -181.53 | 5.29 | 291.13 | 284.56 |
Gain (Loss) on Sale of Investments | 0.08 | 0.08 | 0 | 0.54 | - | - |
Gain (Loss) on Sale of Assets | 285.41 | 285.41 | -8.37 | 76.67 | 0.54 | -1.16 |
Pretax Income | -235.36 | -133.3 | -188.98 | 84.41 | 293.72 | 284.56 |
Income Tax Expense | -66.9 | -22.28 | -72.3 | 14.96 | 105.22 | 119.45 |
Earnings From Continuing Operations | -168.46 | -111.02 | -116.68 | 69.45 | 188.5 | 165.1 |
Minority Interest in Earnings | -4.8 | -1.11 | -0.63 | 2.75 | 0.2 | 0.13 |
Net Income | -173.26 | -112.13 | -117.31 | 72.19 | 188.69 | 165.23 |
Net Income to Common | -173.26 | -112.13 | -117.31 | 72.19 | 188.69 | 165.23 |
Net Income Growth | - | - | - | -61.74% | 14.20% | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
EPS (Basic) | -6.87 | -4.44 | -4.64 | 2.86 | 7.46 | 6.54 |
EPS (Diluted) | -6.87 | -4.44 | -4.64 | 2.85 | 7.46 | 6.54 |
EPS Growth | - | - | - | -61.75% | 14.22% | - |
Free Cash Flow | - | -660.13 | -219.92 | -148.69 | 380.52 | 150.99 |
Free Cash Flow Per Share | - | -26.11 | -8.70 | -5.88 | 15.05 | 5.97 |
Dividend Per Share | - | - | - | - | 0.250 | 0.250 |
Gross Margin | 23.89% | 22.54% | 25.67% | 26.66% | 32.26% | 35.55% |
Operating Margin | -0.44% | -2.90% | -0.98% | 0.66% | 4.54% | 7.12% |
Profit Margin | -1.65% | -1.12% | -1.20% | 0.69% | 2.38% | 2.96% |
Free Cash Flow Margin | - | -6.58% | -2.25% | -1.43% | 4.80% | 2.70% |
EBITDA | 151.36 | -112.54 | 57.27 | 209.78 | 481.23 | 509.79 |
EBITDA Margin | 1.44% | -1.12% | 0.59% | 2.02% | 6.07% | 9.12% |
D&A For EBITDA | 197.84 | 178.71 | 153.2 | 141.2 | 121.36 | 112.01 |
EBIT | -46.47 | -291.24 | -95.94 | 68.58 | 359.88 | 397.78 |
EBIT Margin | -0.44% | -2.90% | -0.98% | 0.66% | 4.54% | 7.12% |
Effective Tax Rate | - | - | - | 17.72% | 35.82% | 41.98% |
Revenue as Reported | 10,534 | 10,363 | 9,780 | 10,499 | 7,973 | 5,605 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.